必赢官方网站

當前位置: 首頁/兩會專題2021/運轉申請書
預算工作報告
信息來源: 相關信息時期:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12riweinanjingshishisongjiangqudiqijie

shimindaitidashihuidi9cigongzuohuishang

shenzhenshisongjiangqucaizhengxingju

 

這位意味著:

shousongjiangqubaixingzhengfujigouxiezhu,xiangyantaohuibaogaogeshisongjiangqu2020nianjuesuanshixingjutiqingkuanghe2021niangai﷽yusuancao🧜an,qingyutaolun,bingqingliexijishurenyuantigong yijianjianyi。

 

一、2020年預算執行情況

 

2020nian,woqucaizhengzijingongzuoyixijinpingzongshujixinniandaiquanguoguangzhouteseshehuihuaziꦗyouzhuyililunweidezhidao,xiangxiguanchezhixingyangeluoshidangdeshibadaheshibajieerzhong、sanzhong、sizhong、wuzhongsizhongquanhuixinli,zaishiwei、shizhengshigongfuhequweideyaojianqianglingdaorenyuanxia,zaiqurendachangweihuijichangweihuideduchajutizhidaoxia,shizhongchizhiyihengxinjinqianweilaifazhanshejilinian,zonghelicuqinliuyingjichuzhihejinqianshehuishangjinqianweilaifazhan,chizhiyiheng“jin”ziweiyao、“wen”zizuotouxiang、“hao”ziliben,zhulijiejuezai“guanjiandidecaizhengjufeiyongxinguiyaogengjiadeguanjiandiyousuowei”he“caizhengjufeiyongfeiyongyaoluoshigongzuozhouquanjuesuankaohezhili”zhelianggeduofangmianxiagongfu,laokaoganhao“liuwen”gongzuode,zhouquanluoshigongzuo“liubao”renhe,weichangbanyuang60kechuangzoukuofazhanhezhenggequshehuicunzaishehuijingjicunzaipinghengdiannaoyunxingjicunzhenshigongfazhanjiakuaijijituijinjijituijingeiyuqiangyoulidecaizhengjuesuanqieshibaozhang,zhengniancaizhengjuesuanjuesuanzhixingchengxuhuanjingzongtishejishangbaochilianghaolehaoxieshitou。

(yi)2020niantongchangjutiqingkuanggonggongxinxigusuanzhixinglijutiqingkuang

1.普通服務性費用預算收益下達狀態

quwujiezhongguorenmindaxuebacihuiyitaolunjingyoude2020nianquanshitongchangqingkuangxiagongyongxiangmuyusuanyinglibiaozhunwei223.15duoyi,jingquwujierendaihuichangweihuizaizheershiqicilianxihuiyixuke,tongyishuxunchanggonggongfuwuyusuanbiaoxinzidiaokongwei220.62yigangyuan,tongbizengsuzengsu4.8%。quanniandulvxingbijingwei220.626yi(jianfuluyi),bi✤benniannongminzhifu10.11yimeiyuan,yanchang4🎉.8%。

2.通常公用估算結余來執行原因

quwujierendaihuibacihuiyineirongyianwanchengde2020nianquanxianputonggongtongxiangmuyusuanjingfeizhichujishuzhibiaowei325.83wanyiyuan,zhongjianqubenjifeiyongzhichufeiyong256.19yiyuanrenminbi。jingquwujierendachangweichangweihuiqicishiercilihuihuozhun,tongyishuqubenjisidegongkaijuesuanzhichufeiyongyouhuawei250.60duoyi。2020nianzhenggequshenlibaogaowei319.016yi(shejizengjiadidianbumenyibandezhaijuanjingfeizhichu2shangyiyuan)(jianfuluer),biquniantongqijidajianshao20.4duoyi,yuelaiyuedi6.0%,jiandiyinsuzuizhuyaodeshibumentongchangshihouxiaguozhaishouxineduxiajiangjiyajiantongchangshihouxiaxingshouzhideng。fenjiacishishishihouwei:qubenjishouzhi250.6yiyuanrenminbi(jianfulusan),xiangbijijuxiajiang6%,gaodingxiuzhengfeiyongyusuande100%;zhenjifuchu68.416yi(shouluquduizhengenggaixiaofei16.655yi,jianbiaogeba),tongbi🌄zengsushangsheng6.2%。

2020nianquansheng“sangong”zijintourufuchu5868.29wanmeijin,huanbihuiluo13.4%。qizhongde:qubenji“sangong”jiedaifeishouruzhichu5194.96qianyuan,tongbizengchanglvjiantui14.7%,huanbaokuoyingongchuguogongzuo(jing)jinfei28.01shangwanyuan、guojiagongwuxiaoer꧅zuchetianzhijicaozuoyunyingweihufei5064.95wanyuyuan、gongwujiedaijiedaifei102w✤。

3.般公共服務工程預算開支平衡性環境

2020nian,quanshengpingchanggonggongfeiyonggongzishourukongzhi220.62shangyiyuan,jiatuichuduiquhesuanjingbutiezhengcexiaoyi96.02duoyi,diaozhifeiyongyusuanbuwendingxingdiaojijintouzi21.5yiyuanrenminbi,qiannianjiezhuannianshouru9.08yigangyuan,congrenminzhengfuxingjijintouzijiaru156yi,ꦉcongguoqitouzizhejingyingguanligaisuanfangru0.91yimeiyuan,xinpidifangzhengfuxingyiyang zhaijuangongzi2wanyimeiyuan,zaimuziyinggaiqiyezhaiquanshourushuiping8.6wanyuan,leijishudangniandupingchanggongzhongyusuanbiaoshishouruliutongliangwei373.73yiyuanrenminbi。quanshiyiyang gonggongfuwugaiyusuankaizhiwangong319.01yirenminbi,dangdizhengfusideguozhaihuanbenjiaoyuzhichu8.7wanyi,jiezhuanxianianfuchu1.97wanyiyuan(yebaokuojunweiheshengjigongzuofanganjiezhuan),quedinggusuanbaochiwendingdiaojiexinjijin44.05yi,cengjinchuruwendingpingheng。

(er)2020nianzhengfujigouxingjijintouzijuesuanwanchengdeqingkuang

1.政府機關性資金概算薪資收入執行力癥狀

quwujierenmindaxuebacilianxihuiyijueyianzhaode2020gaiquguojiaxingmujijinchengbenyusuanjingshourugongshiwei65.75wanmeiyuan,jingquwujierendaihuichangweihuidi3shiliucidianshidianhuahuiyitepi,jujuezhengfubuxingjijin、qihuo、xianhuo、weipanfeiyongyusuanshourulaiyuanxiuzhengwei72.33wanyuan。quannianduzhenshizhixinggongzuojiejuwei71.3ꦡ6yimeiyuan(jianfuzhusi),bibennianjianshou🦹45.01wanyiyuan,tongbizengchanghuiluo38.7%,zhedangzhong:gongyoushengtuchulingjinchunshouru64.426yi,zhongguochengshidijigonggongsheshifuwusheshifeigerenshouru3.65wanyiyuan,gongyefeishuichulifeixinshui3.05wanyuan,shishicaipiaoaixincishanjindengchunshouru0.24yi。

2.國家性股票基金成本預算收支實行時候

quwujiezhongguorenmindaxuebacibangonghuiyijueyicaoancaiyongde2020nianzhenggequzhengfubangongshixingzijingongchengyusuanshouzhimubiaowei108.🌌18wanyi,jingquwujierendachangweichangweihuiqisanershiqicilianxihuiyizhunxu,tongyiguojiaxingzijingaiyusuanfuchudiaozhengwei148.9yiyuanrenminbi。changqixingshijishangshixingjieguowei148.16yimeijin(hanbiangengweizhixianzhengfuzhuanmenqiyezhaiquanjikangyixiangdangguozhaifeiyong28.8yiyuan)(jianfuzhuwu),biqiannianshangsheng52.52wanyimeiyuan,shunliwanchengdiaozhengfeiyongde99.5%,zaidangzhong:guoyoukonggudimianguapaichurangjinxiaoyianpaihaodebochu112.14yi,wushuijinxingchulijinxingchulifeinidingdefeiyongzhichu 23.07wanyuan,kangyixiangdangguozhaizhichu8.3duoyi,chengshidiqujichuzhishigongyongsheshifuwusheshifeijihuadefeiyongzhichu 3.86wanyi,fucaikuaisangongyijijinjindengjiaoyuzhichu0.796yi。

3.政府部性貨幣基金費用預算收入支出發展問題

2020nian,zhenggequzhenzhengfuxingmujijinnianshourushixianmubiao71.36wanmeiyuan,jiachuxianduiqujiesuandanjingbuzhufeishoulu19.99yimeiyuan,nuozuotayongjinnianyingyu61yi,xintianjiarulehaodifangdangdizhengfuzhuanding☂zhaiquantouzigongzi20.5wanyi,kangyiyoudianguozhaigongzi8.3wanyimeiyuan,zaigongsirongzizhuanxiangduchaqiyezhai1.56yi,yuguhejibennianzhengfubangongshixinghuobijijinlirunxuqiuliangwei182.65wanyuan。2020nianwoqushouzhigaoding148.16wanyi,zaifengxiantouzizhuanyeqiyezhaiquanhuanbenshouzhi1.5yirenminbi,diaochengzhiyibandegongyongfeiyongyusuan15wanyuan,shouzhimingxixiangdiyue17.99yi。

(san)2020nianguojiazibenguanliyingyecaizhengyusuanshishideqingkuang

1.公有金融資本銷售費用盈利執行命令事情

quwujierenduobacichumohuiyitaolunnenggou de2020nianquanxianguoyouzhitouzijijinshengyifeiyongyinglizhibiaowei2.45yi。quannianduqishiqiangzhizhixingbaogaodanwei2.736yi(jianfuzhuliu),biquniannongminzhifu0.3♑8duoyi,tigao16.2%。

2.集體所有制股權投資運營財政預算撥出施行現象

quwujierenbacihuiyineirongjueyishiyongde2020nianwoquguoyouhuazibenguanlixiaoshoujingyinggaisuanjieyuzhibiaotixiwei2.1yigangyuan(jianbiaogeqi),quanniandushijishanglaizhixingzuizhongwei🌜2.1yirenminbi,bibennianzenggao0.8yimeijin,wanchengrenwujinnianchuyujuesuande100%。guanjianyonglaiguotoujigoufeichangxiashudanweijigouzengzi。

3.國企資產經驗估算出入平衡性癥狀

2020nianguoyouzhichongfencaozuocaizhengyusuanxinzishourushixianmubiao2.73duoyi,yijibennianjiezhuangerenshishourujizhuanyixinggerenshishouru0.625yi,guoyoutudizibenshengchangaiyusuangongzishouruzongshuliangwei3.355yi。2020nianguojiachongfenxiaoshoufeiyongkaizhi2.15yi,diaoweizhizhengchangtongyongyujuesuan0.91yiyuanrenminbi,shouzhimingxixiangdiyue0.34wanyi,𒉰jiezhuanxianiancaiyong。

4.公眾財政支出政府補貼項目資金實施狀態

20🌜20nian,qubenjitongchanggonggongxinxiyusuanbiaojingjibuzhijitisuoyouzhikehuzichabaogaobutiefei16yi,zhongyaoshiyongyuxinsongjiangfang🌺chankaifa(qiye)zengzi。

(si)2020niandianshizhengfujiekuanhexinqingkuangxia

1.的地方縣政府債權限制額度癥狀

2020nianjinnianchu,woquzhenzhengfugongsizhaiwudaewei238.8shangyiyuan,limian:yibanwaizhaijiaoyie122.1yimeiyuan,zhuanxiangjihuazhaiquandae116.7yimeijin。zaiꦑdangnian,shicaizhengbumenzhixingwoquhuizongyizhengfuwaizhaiedu22.5yi,zhedangzhong:xinzengjiade♓pubianzhaiquanjiaoyie26yi,huizongzhuandinggongsizhaiwujine20.5yigangyuan。2020nianzainiandi,zhenggequzhengfubangongshizhaiwujiufenxianzhiwei261.3wanyimeiyuan(jianfuzhujiu),danqizhong:tongchangzichanxianzhi124.1wanyuan,zichabaogaozichanjine137.2duoyi。

2.部分各級政府債權余下的錢狀況

2020niannianzhong,difangzhengfuzhengfuzhaiwuzijineduwei125.89yimeijin💃,qizhongde:zhengchangqiyezhaiquan68.095yi,zhuanyeguozhai57.8wanyuan。zaidangnianxinzengjiachangjianzhaiquantouzi2wanyimeiyuan,zaidaikuantongchangqingkuangxiazhaiquantouzi8.6yi;xinzengdezhuandinggongsizhai20.5wanmeiyuan,zaitianshilunrongzizhuanyezhaiquantouzi1.5shangyiyuan。zhijinchanghuanzhaiwuyibanlaishuogongsizhai8.7wanyimei꧙yuanhezhuanxiangjihuazhaiquantouzi1.5yi。2020niansuimo,zhenggequzhengfujiguanzhaiquanzhaiwuzijinxianjinyuewei148.29shangyiyuan,zheqizhong:banzhaiquantouzi69.99wanyimeiyuan,gongzuofanganguozhai78.3yimeiyuan。junweizhidacheliudongzijinkangyiyoudianguozhai8.3yimeijinyizhongshangjibumenbutieshenqingshuxiaoyi,bubianrubenjizhaiwujiufenjine。

(wu)2020niancaizhengzijincaozuojibenqingkuang

2020nian,gaiqucaizhengzhichucaozuoanzhuangquwujierenmindaxuebacilihuiyouguanbiaojue,nulishixiangaiquzhongyaocaozuoyunzuozhize,guanchewenzizuotouxiang,biaoxiancaozuozhongyao,zhunbeihao“liuwen”caozuo,luoshiyigangshuangze“liubao”yunzuozhize,quanliyi🤡fuꦯzhijidouguoxinguanyiqingyinhuanpaichazhilijujizhan,weigaiquhuasuanwendingkekaoxingzidongyunxingheshehuigejiedajuyishiwendingkekaodazaolaokaodejinglidanbao。

1.靶向適用客戶開工建設開產,增強福財扶植成長新能量

jijijinquhuifachangjiaoxingg60kechuangloutidaofuwuyejujiquzhihouxiaoying,wanchengfuwuyezhengcexinghecaizhengchengshitishengnenglichengshitishengnenglidexiufuxitongfanying,quanfangweishipeiguanjianxingjilideweichangjiadengchaxieshichangjiegouxingdetisheng,bawozhubenquchengshitishengnenglishouyaopan,bawozhuchengshitishengnenglidetishengfenshouhouquan。1shijiaojuguanjianxingbaochitishengxianjinxingzhizaochuyezhigaodian。2020niancaizhengzijinzaizhichengzhizaoyeqiyezhihoudefazhanzhuangdafangweizongjijinxing29.36wanmeiyuan,zhuyaoshiyingyongyu:zaiqingfangzhihuiqiwenshang26tiao、“liuwen”“liubao”zhuanti19tiaoshuishouzhengcebuzhugongchu1.35ဣwanyuan,dezhichizhuangdayiliushengchanlingshouye4.57shangyiyuan,gaoxinchanyeshudaolicaichanpin2.5wanyuan,shipeimianshikehujixiandaitigongfuwuyedatoufazhanjinbu1.33yimeijin,youzhuyukejixinxichuangxinjishu、ziyouguochanpinpaisheji2.21yi,gaoxiaobiyeshengbuduanfazhanzhuanye1.7yimeijin,zhongdedeqiyefazhanjinbuzhuanxiangzhengzhi15.7yirenminbideng。dierzhaoshangjingzhunqianghuacuoshituidonggongsiqiyedezhudeshukunjienan。jingguo🌺biaoxiancaijingdingweideyinqidegongxiao,jianshegongsiqiyedezhudeyucaijingzhongjiejigoudexinxineironghutonglijiaogongluqiao,gaishangongsiqiyedezhudetougongsiqiyedaikuannanti。quminzhengyinlingkaishe“wuhanshixiaoweiweigongsiqiyedezhudexianxingzhengcetoudaikuandaikuandanbaohuobijijinjianlizhongdianchangjiaoxingg60kechuangguodaotigongfuwuzhiliangxingchanyejidi”,gongbuquanqudiyijiayirenminzhengfulaiyuanyudaode“shengchanpihaobao”xinzhengxingtianshitouzixinyongdanbaodeyewuqiyechanpin,buduanchuangxinjinrongtouzitigongfuwuzhiliangxingcuoshi,genggaotigongfuwuzhiliangxingxianxiashitishehuijingji,2020nianzonggongshiyonglaoyousuodeshangjiachao300jia,yinxingshouxineduchao155yi。

2.努力以百姓為心中的發展趨勢價值觀,不間斷提升首要民聲擔保關卡

shizhongruyiyigongminweijididezhuangdasixiangfangmian,xunsuzengjiaminshenggongchengwentijinxingxiaolv,quebaoanquankangyiqianjinkuaijiuwei,jiangchixuganhaohuipujinrongxing、hexinxing、doudixingminshenggongchengwentidajian,qudongjinxing“youdailaizuoweiweiyu、xuedailaizuoweiweijiao、laodailaizuoweiweide、bingdailaizuoweiweiyi、laodailaizuoweiweiyang、zhudailaizuoweiweiju、ruodailaizuoweiweifu”derenwu。2020nianquanshengminshengyinxingtouruliang130.19yimeijin。sanshijiaoyufudaozijintouru45yiyuanrenminbi,jutishiyong:yunjianchugaozhong、huayangjishupeixunxuexiao、yongfengchengshihuayuanwanquanxiaoxuedengxinqigongcheng,ketangsheshidazhongxiu,ketangdeshebeizhiban,jishupeixunxuexiaozuoyefuwudeng。eryaoyiliaofuwuganjingfuchu21.65wanyi,zuizhuyaodeyingyongzai:bingyiqingguankong,jigouzhensuogaibanqian,mingbanzhensuohejicengyuangongyiyongqieshiyoubaozhanganquanyewudejigoujinxingqieshiyoubaozhang,gonggongxinxianquanyewude,yiyongqieshiyoubaozhangqiangjiudeng。sanshishijie qieshiyoubaozhangjiaru36.596yi,guanjianguangfanyongyu:yiqingbaogaozhiliwengangzhaogongzuokeyizhichi,zhongguoshehuixingyoufuliyuangaibanqian,laonianjiankangzhengtijintiefei,caogenchuangyezhaogongzuojiaixingongyiyileizhiwujiujikuan,yanglaoanquanfuwuไanquanfuwu,shangcanrenbaofu,zhongguoshehuixingjiuzhideng。sishimeilixiangcunzhenxintoushen116yi,zhongdianshiyongzai:weixiangcunquanfangweidebaofu,doushixiandangdaichumuye,xiaoshancunbiange,zongkainongtianchulijianmeideng。wushishizhengbiangefangru15.95yigangyuan,shouyaocaiyong:laochenggailiang,jiujiefangzongxianggailiang,nongcunfangwufangwugaizao、lvseqijiezhuangjianzhuxiangmudeng。youhuigongchengcujinshichangshicaizhengtingtingjingfeizhichudeyushijujindianhekaishidian,zhuashibijiaoyouxiandecaizhengtingtingliudongzijinyongzairenkoushang,butingbushangyouhuigongchengbuzuzhichu,cuzhongduorenmenguangdaqunzhongyiqijigougaigeyanjiuchengguo。

3.對焦地區品格大幅提升,認真細致踐行中國夢百姓地區為百姓服務理念

jijixingdongzuodazuoqianghuanbaochuntianranshengfen,wanmeishengfenzongshangjiaotongwang,zhujianchongzushengfenwenhua,quanzhoubiansuoyoudifangjujiaoshengfendezhiliangshengji,zuirangrenminmanyi,rangxingyewuyou,zhujianzhanshichujindaihuaxinsongjiangdeshengfenpinwei。renzhenxizhijianchi“minzhongchengzhendiquminzhongjian,minzhongchengzhendiquweiminzhong”hexinyuanze,jianzaoyiye、shiyijuzhudeshengfenxuexishengtai。ershixuexishengtaijichuxingtixijianchengjiyanghucaizhengtouru29.02wanyimeiyuan,guanjianyongyi:yixiawushuiguandaochanggaikaigongxiujian,shenghuofangshichuyulajigenyuanshangfenleiguanlijianqingyaoliang、waiyunjijiuzhi,gonglujishirongdenghuojingguanguihuashejizengjia,gongyuanlvdizhongxinhuxingmianjijiangxinzeng,haomai、shui、turanghuanjingdengshengtaihuanbaojingguanhuanjingxingnengzengjiadeng。erhediguanzhijishengtaihuanbaojingguanlinguoyexiujianzhuru18.67wanyuan,guanjianyu:shizhengshizhenggongchengjiansheguihuaguihua,heliuhuanbaohuanbaozhengdun,nongcaihuodongwushuipaifangzhili xiangyinghuanbaohuanbaolangdaojiansheguihuaguihuadeng。sanshizhonghegonglujiaotongkaishi20.07wanmeiyuan,zhongdianguangfanyongyu:husuhutielujiaotongxiangmugongcheng、g60songjiangduanwenxianglulijiaoshuiligongchengsheji,youguidianchet1、t2xianxiangmushuilixiangmushigongjianzhu,wuzhutieluqiaoshuili✨xiangmushigongxiufuxiangmushuilixiangmushigong,rongleluweixiu,jinyulukuayoudungangxiangmushuilixiangmushigong,chentatieluqiaoshuilixiangmushigongxinchuangjianxiangmushuilixiangmushigongdeng。sishishiqukongjianbiaozhunwentizhichu23.86wanyiyuan,jibendaiti:nanbudiquxinchenyijiqitakongjianguotucunchu,guotujianyaohuadeng。wushiwenhuayishutourudao9.49duoyi,zhuyaodeshiyongyu:songnanjiaoyedegongyuanzhizuo,tiyupingpangqiuguangailiang,“liangguanchang”zhizuo,dongqichangyishuguanzhantingbuzhi,sheshanmiyuelvxingqubanyuannongtianhuaijinggailiangdeng。

 

4實實在在貫徹落實財政資金資金策略,奮力增強財政資金資金深化改革不斷發展時效

死死致力于“團隊使收入、聚焦點重心、動態平衡大多、加強組織領導民生工程、進行強化管理工作”的總任務,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保ღ障松江疫情防控﷽“26條”和“19條”等制度洛地,當年度傳染病防治可以進入5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進兩步充分調動各街鎮(園林)的招商引資工作和不需要增加的積極向上性,升降基礎資產擔保性能,不斷的升降公用設施服務質量勻稱等化品質。三是保證人民政府過“緊日常生活”,用力壓減一樣 性付出。努力節用裕民,要帶頭持續推進將政府機構過“緊今天日子”掉到實處,嚴把收支口岸,壓般保重點,嚴防預算表表追加,精煉預算表表制定進度,從嚴壓減非緊缺非硬性收支,長期性累積壓減般性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,針對的目標預算表資金量30.7億美元,做考核考評考核前考核、考核考評考核跟蹤軟件、部門產品考核各類制度考核,將考核考評考核維護本質性植入到工程預算維護中,提拔財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,促進改革財資證策處理執行奏效shishijiang10.3duoyizhongyangzhengfuzhitongzijinliangjingxihuaxihuashishidaojicengdanweiheanzhaogaixiangmu,zhijianhuiqilimin,zhutui🉐fanganzhudiqixiao;zongliangjingyingzengduocaichanzongliang,huanjiefangsongcaizhengjujieyugehe。jiangzhuanxiangzhengzhiqiyezhaiquan20.5ꦇ5yiyongdaobiaozhunfangmiandejichutiaojianpeitaosheshidajian,genghaodizuchengyuanjianzuoyeliang,chongfenliyongqiyezhaiduishehuijingjidedaidongjiaose。

2020niantubiyilaidexinguanzhiyuantifeiyanzhuyigeicaizhengbumenhuasuanzuo🍌yesuodailailepangrandawudaji,zaiquweidekexueheliyinlinghequrendachangweihuijulichangweihuideliliangfudaoxia,zaigejiezhen(chanyeyuan)、gegebuweimenheshehuigejieduogederonghekeyizhichixia,buyinggaijusixiangderenwuhangshituiguang,xinguanbingyiqingfengxianfangkongheguojiashenghuodezhujianjinqianzhuanxingdezhujianjinqianzhuanxingtongchouguihuatongshi,kongjianbuyinggaijunaruzaimafanzhongjianchileanquanzengqiangdezhujianjinqianzhuanxing。dandatishangguojiashenghuodezhujianjinqianzhuanxingzuoyededahuanbaocongweibuanquanzengqiang、zhujianding,shehuifashengguojiashenghuodezhujianjinqianzhuanxingdezhujianjinqianzhuanxingcongweimianlinqiansuoshangwudemafanhetaozhan,zhuyiyou:xinguanxinguanfeiyanxinguanbingyiqingmianlindebuyinggaijushouruzhichubiaoyudunxuchangqixingmianlin;zaisongjiangguojiashenghuodezhujianjinqianzhuanxinggoujiangaopinchanpinpinzhidezhujianjinqianzhuanxingdedaodaolushang,buyinggaijuzhengcewenjianduishiwuguojiashenghuodezhujianjinqianzhuanxinghelianghaojigoudeqianyinyiyizenyangqi;buyinggaijugongchenggaiyusuancaozuocongweifashengnandian,gongchenggaiyusuanjixiaokaopingcaozuodejibenyuanzehuanyinggaixunsushenrudexiaofeizhedexiai。qizhong“dongchengpengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhilingye”。zanmenyinggaijiandingxingnuli,buweijianxian,zhujianchongfendiaodongdailaili,zaiweilaifazhandederenwuzhongtanranmianduidawentihemafan,zengjinjiexipaicha,jijixingdongliyonggenghaogongzuo,yongxindechuzhihehuajie,jiunengyushiyoutiaozhanyuwangqianzou。

 

二、2021年預算草案

 

2021nianbenquminzhengkaizhicaizhengjufeiyongfeiyonganpaidejutiyindaodexiangfashi:chixuyixinmingxinguanmeizaiwoguoshaoshuminzuteseshehuicunzaishiyongzhuyidexiangfaweijutiyindao,jinyidabuquanmianqiaodingquanmianqiaodingdangdedangdeshijidahedangdedangdeshijiujieerzhong、sizhong、sizhong、wuzhongquanweihuijingshenshizhizhuangtai,yansurenzhenquanmianqiaodingquanmianqiaodingzhongjianjinqianxingdegangweidahui、wuyijieshiweibaciquanweihui、wujiequweibaciquanweihuijingshenshizhizhuangtai,zaiquweidewanqiangguanyuanxia,kendingbuyiquanmianqiaodingxindechengchang jiazhiquxiang,chixuwenzhongqiujindegangweizongsediao,yiqudonggaopinzhidechengchang zhuti,yichixutuijingongyingleceshebeigouzaoxinggaicaozhuxian,yigaicaozizhuchuangxinweishouyaodedongli,yijubeiguominbuduanshengchangdehaodexianzaideshenghuoxuyaoweishouyaoyuanyin,chongfendifahuichuminzhengzaisongjiangxinguanmeixindechengchang zhongdegangweizhizeyongchu,jinyidabutigao “xianyoucaizheng🅷jufeiyongfeiyong,houyouqitazhichufeiyong”defazhizhongguojiazhiquxiang,chixujixiaopingjiamubiaodejibenyuanze,juebujianxiaoyibanxingqitazhichufeiyong,houqinfuwubaozhangminshenggongchengjizhongdiancunlingyutouzihuibao,queshitigao minzhengziyuanpeizhigaoxiaolvhecaiyongjingzhengli,weilebaozhengjinqianxingjianliliangdeheshishengchanghezhidewenzhongyoujintigao,wei“shisansi”shuayegongyingxiangduigaoxiaodecaiwutiaolidazaihezonghezichanhouqinfuwubaozhang。

(yi)2021niantongchanggongyixingfeiyongzhidingyuanyin

1.通常公共信息概算開支平衡點條件

quanfangweidezonghekaolvbenqushehuijingjijinzhanshichangqushiheguojiazhengcetiaojian,2021nianquanshengyibanlaishuogonggonggaiyusuanyinglimubiaowei235.635yi(jianbiaogeyi),bizhangfu6.8%。jiashenmeshihoushangshiguokuyuzhixingjingbuzhujinchunshouru76.146yi,jiediaoyujuesuanbaochiwendingshangxiadiaozhengtouzijijin375yi,diaojinguoqitouzijijinxiaoshoujingyinggongchengyusuan0.72duoyi,quniantongqijiezhuanshoulu1.97duoyi,yizhengniankekongzhiyiyanggongzhongyujuesuannianshouru💞paifangliang351.46duoyi。

tongguo“liangruweichu,shouruzhichubiaodongpinghengji”defeiyongbianzhibiaozhun。2021nianquanxianyiyanggongyongsheshiyusuanbiaoxingzhichuzhouzhuanliangwei351.46yi(jianfuluer)。zaizhedangzhong🐻𝔉:qubenjiyusuanbiaojieyujihua270.28yi(jianfulusan),zhenjijuesuanfeiyongzhidingjihua74.58wanyiyuan(daiyouquduizhenzhuanhuizhifukuan12.07yimeiyuan,jianfuzhuba),gongsizhaiquanhuanbenhuafeijihua6.65yi,zhenggequdangchuyibandetongyonggusuanshouruzhichudongtaipingheng。

2.區本級大部分共同工程預算費用支出 關鍵安排好前提

2021nianqubenjitongchangqingkuanggonggongyujuesuanfeiyongzhiding270.28yi,zheqizhongjichu⛎jieyuniding89.41shangyiyuan,zhanshangbanniangaisuande33.1%,touzixiangmu🧔fuchu180.87yimeiyuan,zhanshangbannianfeiyongyusuande66.9%。

2021niangaisuanbianxieshangbandaozezhonghenmingque,baozhongdian、yadabufen,deyingdangduidabufenxingzhichufeiyongyajian20%,yingyongzuo“liuwen”bangong,yangedaoluodaowei“liubao”shijierenwu。gengshiyangedaoluodaoweihao“baogongxin、baoqidong”bangong。2021nianyinzengrenzengzidengwenti,tongchangshouruzhichujiaoqianniangongchengyusuanfazhan7.4yigangyuan,zhongdiancungenjuguankongfeigangxing、feizhongdiancunxiangmuliuchengjutianpai,ganhaorenyuanguanlizijinjijibendezhengchangyunxingdeweihu。ershiguanpuhuijinrongxingyejinxingdao。zaiyasidedejibenzhishishang,shiguanyouerjiaoyu、gonggongweisheng、wuxiandengpuhuijinrongxingyedejinxingdao,2021nianjizanguihuabuxiangmuyusuan78.34yiyuanrenminbi,zhanyiyanggongzhonggaisuanfeiyongde29%,jiaoqianniannianzhongyujuesuandezengchang6.8%。sanshifuwuchangsanjiaojingjiquxingjichenghuaguoneizhanlvedingwei,dianzizhuliliutongyejinzhan。2021zongchanliangyeshuishouyouhuizhengcejutianpaigaixiangmuzijinzhanchangjiangonggongfuwugusuangaixiangmujiaoyuzhichude10%,jijixingjifacaiwuduijingjizengchangshijiechengchang dedaidongyiyi。sishiluoshiquanguoguanjianxingyunzhuanxuyao,fenlianquanbaozhangguanjianxinggaixiangmuyouxuxingtuijinxiangmujianshe。2021nianzhengfubumenjinxingtouzichanpinfeiyongyusuanniding50yigangyuan,zhongjinsidegonggongjuesuanzichanzuzhi12yiyuanrenminbi,𝕴shizhengfuxingjijintouzijutianpai38yimeiyuan,zengqiangnizhouqichangdediaojiedaowei。

genjuzhongyangzhengfu🍷heshixiangguanjiguandanweidanweilixinglixingjiejian,yaoyandiaozheng“sangong”jinfeibunengshaoweichaochuqunianxiangmuyusuandeqingqiu,2021nianquanxian“sangong”yubeifeichengbenyusuanwei7741.78yiyuan,biquniangongchengyusuanshujiangdi9.1%,zaizhedangzhong:qubenji“sangong”shiyefeigusuan6937.9duowanyuan,biquniangaisuanshuzengzhang7.5%,yebaokuoyingongchuguogongzuo(jing)zhuan🌠xiangjingfei78070wan、gongwujiedaigongwuchetianzhijijiazaiweixifei5786.12wanyuyuan、guojiagongwuyingsongfei371.78wanduo。

(er)2021nianbumenxingxinjijinyujuesuanguihuaqingkuangxia

1.鎮政府性基金、期貨、現貨、微盤決算收支明細取舍時候

2021nian,zhenggequxiangguanbumenxingtouzi𒐪jijinyusuanbiaochuangshou145.845yi(jianbiaogesi),jiajinqushilizichazijiubutiegongzi0.49wanyimeiyuan,caiqujinnianyingyu2.87yimeijin,yizhengniankedachengzhengfujigouxingzijinnianshourushuliang149ꦏ.2shangyiyuan。quanshengguojiaxingmujijingongchengyusuanjieyuxiaofeiliangwei149.2yimeiyuan(jianfuzhuwu),qizhongdeyizhengfuxingmujijingusuanjingfeizhichuhelianpai139.3shangyiyuan,zichabaogaoqiyezhaiquanhuanbenjieyujihua9.9duoyi,cengjingdangdizhengfuxingjijin、qihuo、xianhuo、weipangusuanshouzhimingxidongtaipingheng。

2.相關部門性資金預決算最主要的制定條件

2021nianxianzhengfuxingsimujijinfeiyongyusuanjingfeizhichuzhidingjihua139.3shangyiyuan。dangzhong,zhengfujigouzijindingmuniding38wanmeiyuan,zhanquzhengfuxingtouzijijinxiangmuyusuanbochude27.3%,zuizhuyaodeyongdaomouxiangjiaotongchuxingde🌄tiaojiangonggongtixiguihua,yiliaoqixieqingjieweishengdetiaojiangonggongtixigaikuogai,shehuiyanglaogonggongtixigaikuogai𝓡,shengtaibaohuziranhuanjingdetiaojiangonggongtixigaikuogaideng;guoyoudibiaodibiaotudichurangjinbijiesuandanjingfeizhichu44.25wanmeiyuan;guoyoutudicunliang25.63wanyimeiyuan;jiankaopinghuabutie12wanyiyuan;feiwushuipeizhiyunzhuanfeijigongyefeishuichulifeikexueanpai2.55yimeijin;guozhaifuxi2.536yi;shehuicunzaizhiliangbaozhang、caipiaowangzhangongyixiangmujindengxuduoxinjijingusuanfeiyongzhichu 1.36wanyi,jibenyongdaodazhongxingshuikudiaoyu(changjiangshanxia)yijuzuihouyouhuizhengce、yanglaoyuanjigoupeizhijinxinggaizaojicaozuobutiejindeng。

(san)2021nianguojiaguzibenguanlishengyiyujuesuanjutianpaideqingkuang

1.國企基金經營者預算表工資收入情況報告

2021nianquanxianguojiagutouzizhejingyanyujuesuangongzi2.06yigangyuan(jianfuzhuliu),sheji:guoyoukonggudanweiyingjiaochengben1.7yirenminbi,jitisuoyouzhiguguli、guxixiaoyi0.36shangyiyuan。peishanggenianyingyujizhuanhuanxinggerenshouru0.35wanyi𓄧meiyuan,2021nianguojiaguzichantouziyunzuochengbenyusuanxinshuizongchanliangwei2.41yiyuanrenminbi。

2.國有控股投資基金經營者估算經費支出及動平衡機的情況

2021nianquanxianjitisuoyouzhijijinguanligaiyusuanjieyu1.696yi(jianfuzhuqi),zuizhuyaodeyonglaijiaotoujituanguanwangzhishugongsizeng𝄹ziyijitaguoyingqiyeguojiabutiebochudeng。diaozhengzhijibenshanggongyongjuesuan0.72yirenminbi。﷽2021nianguoyouhuatouziyingyunfeiyongyusuanjieyudongpingheng。

3.公共信息財政流動資金補貼標準流動資金成本預算制定

2021nian,qubenjitongchanggonggongxinxijuesuanjinechouhuadifangzhengfuxingbutiejin🍰8yi🐽meijin,zhuyaoshiyongdaoguoyouqiyegaigedeshizhizhuangdazhuanxiangzhengzhicaizhengzijin7yimeijin,qushuguoqishangjiabumenzijingongzuo0.855yideng。

(si)2021niandidianzhengfujigoufuzhaixianxiang

1.地點市政府債務糾紛額度問題

2021nianqichu,woquxianzhengfuzhaiwujiufeneduwei261.3wanyi,✅shizhiyiyangfuzhaiedu124.15yi,zhuanxiangzhengzhijiezhaidae137.2wanyiyuan。

2.平臺部門政府債務金額實際情況

2021niannianmo,quanguoquzhengfuzhaiquanzhaiwuzibenzhanghueduwei148.29yigangyuan,youjibenzhaiquantouzi69.99yihezichazijiuqi♏yezhaiquan78.3wanyimeiyuan。nixiangmushenqingzhucezhengfubangongshijibenzhaijuanedu12yimeijin,zhongyaoyongdaoyizhengfuxingtouzijiamenggongcheng。niandujihualiyongjiexinhuanjiufangshifangfa,mibude෴xuqianyizhengfuxinggongsizhai16.5yigangyuan。

(wu)youguanyuzhongyaochanpinliudongzijindepeibeishiqing

2021nian,quanxiancaiwushangbanjiangjiezhuguanqiequanmianluoshilianghaoxingcaiwuzhengcejieduhuigengjialianghaoxingchengshi,chixuzhongyangꦅzhengfuguo“jinshenghuo”,chixubuduandejianhuashouzhijiegou,youbaozhengya,querenminshengjiyaodiangegelingyukaishi。

1.功能長三邊形成數字化地區發展戰略,角度緊密結合移除投資收益引導標準化,做好G60座艙推力提質提效壯大

beidongfuwudechangsanbianxingsanheyi🔴huaguojiazhanshu,tishengshichangjingjijujidu、diyuxianjiexinghezuixinzhengcexietonggongzuoyouxiaolv,butingdediaozhengchanyefazhanjiegousheji,nuliqiyechuangxinkongzhi,peizhizuixinjiqunshi,bianxiaochanchengninggujiegoujingzhundujinxingdiyuzhangxianshifanqu,qieshijiaqiangg60fadongjiyuanyintuixiangyitishihuayouzhihualiangweilaifazhan,shencengcipobijiasuqixiangrongheshifangkechuangceyuandishouyi。2021nianyouhuizhengceqiyefazhanqianjingfangweifeiyongzuzhi29.84duoyi。yishangdazaixianjinjitishengchanjiagongyeqiyefazhanfangxiang,chanyefazhanzuchengdiaozheng、gongyeqiyezhengdishouchudengshangleijipeibei7.845yi。diershizhichixitongbaozhangye、yingshijiemuxingyejijichuantongwenhuaxingyedenggefangmianlianxuanzhuang1.735yi。sanshinenggoudanweikejixinxihuaxinxihua,tishengshuipingqiyechuangxinchengben,bangzhuxinxihuazizhuchuangye,、tuiguanggaoxinchanyeshuipingkeyanchengguozhuanhuanbingqie zhishichubeifangwuchanquanzhanshudengjigefangmianzhunbei2.75yirenminbi。sishidalizhichizhongxiaoxuegongchangfazhanjinbunidingshuishouyouhuizhengcezichan15wanyuan。wushiseodeyouxiurencaifazhanqianjinglicaichanpinrang2.52shangyiyuan。

2.質量保障兜底筑起普惠金融防線,厚植普惠金融引流民眾使用需求,抓普惠金融也抓發展進步大幅提升福澤

tigaohuiminbaozhangjizhicuoshihedoudijiadalidu,baozhangjizhicuoshigongyonggongnengcuoshinenggoutigong,jiaojuxiaofeizhereduboruohuanjiemaobing,jijixingbangzhusikedaduishehuixinggongnengdegongxu,dazaoxindehuasuankuaisushehuijingjifazhanzengchangqidian,tupianzhuanhuanhuiminxuqiuweiyinqikuaisushehuijingjifazhandezhongxin,shihuiminyousuogaishanhehuasuankuaisushehuijingjifazhankuaisushehuijingjifazhanxiangyingchengqu,benshenzuodao“zhuahuiminyeshizhuakuaisushehuijingjifazhan”。2021nianquanshengminshengwentishangqueding131.78wanmeiyuan。qishishichangbaozhengchengbenyusuanpeibei36.75yimeiyuan,zuizhuyaozhongyong:fuliweixinyuangaikuogai,zhongguoshehuigejiejiuji,chuqushangbanwangluochuangyebutiejin,zhongguoshehuigejiejitisuzao,zhonglaonianrenfuliweixindeng。erjiaoyuxuexiaofeiyongpeibei47.92yigangyuan,baokuozhongyong:yunjianjinxiujinxiuxuexiao、huayangjinxiujinxiuxuexiaodeng32suolidexuexiaohaiyuanxinxiujianjixujian,xinzhongzhaokaoshiwulihuaxueshiyanyingwenshitoujianguihua、xiaoyuanjiaoxueloubaoxiu、xueqianpeixunfudaodeshebeigoujinyuyunyingweiไhujianxiu,youerjiaoshiqiuduitoujianguihua、xueqianpeixunfudaogongzuoyanjiufenxihexueqianpeixunfudaoheligaishandeng。sanshizhenliaoweishengguanliyujuesuanqueding23.52yirenminbi,zuizhuyaodeyongzuo:quyoujingshenweishengjianduguanlizhongyanggaigaijian,guangfulinjiedaoban、maogangzhenyiqishihudangzhenpingtaiweishengjianduguanlifuwupinpaizhongyangdengxinqigongchengjianshe,zhengxingshepeigoumai,shejiaozhengxingjiuzhi,caozuofeimianzhengbutiebiaozhundeng。sishishiyongshancunzhuanxingqushifangfa、nongcunjianshebiangequshipinpaihelianpai11.19yi,zuizhuyaodezhongyong:renmenfuxingpeitaogongcheng,linguoyezonghebutiekuan,renmenzonghebangdai,doushijindailinguoyegongchenghuodongjianchengdeng。wushixianchengtedianwanshangongchenghuodongzhunbei12.4shangyiyuan,guanjianyongyi:laochenggaijindongqiananzhigongzuo,fangwujianzhuxiushandeng。

3進入“三新”安全理念提促文化旅游凝固,精深中小城市的管理增加人文景觀室內溫度,加強基礎框架性能擘畫鄉鎮宏圖

yiwenculvyilvzhangwen,shenruqunzhongchuantongwenhualvyouxingyeshenduronghe“sanxin”dehexinlinian,chongpeigeguolvyouchanyedefazhanxingyelvyouxingye𝓀shoukequchanyedefazhanyanjie,zhulilicukuangjiaxiangmushigongshigongyugongyixingziyuandebiaozhunpeizhi,jianweizhizhu“xiuhao”doushijingmiguanlichuangxinzhili,rangchuantongwenhualaidaoshiminrizi,zhukegongyong“songjiangneirong”,jianligaochanpingaoneihangaochennidelishiwenhuameihaoshiguangdoushi。liushiyouhuafanganquanfangweidejiaotongwangshigongzhefangmiananzhuang15.4yirenminbi,tongchangyongzuo:yuyangdalujianzao,xiexingongluwangyanshen,nanyongfenggongjiaochetingfangcheliangrichanghulichangxinkai,youguidianchet2xifugai,ququxietonggongzuo(duantoulu)gongcheng,youguidianchehegongjiaocheluxianyunyingtuiguangbuzhudeng。dierxianchengtuozhangdifangguihua38.67duoyi,zhongdianshiyong:pingyuandajujulishuomingtadiyunongcunnongtianbaozhang,nongcunnongtianjianshaohuadeng。sanshidiquyelidangjinhenduojiatinghuafangfalingyuanzhuang17.95wanyimeiyuan,zhuyiyongdao:zhinenghuarenminjingchagongchengxiangmujianchenghuozhezhengwu🔥datingtiexinfuwupeixun“yiwangtongban”,dachengshizhengchangyunzuo“yiwangtongguan”dengshehuigejieshengtaihuanjingzhilijizhijiancheng。sishiwenmingtiexinfuwupeixun、junshitiyuqiangquhuozhewenhualvyouqiyefazhanfangxiangdengdifanganpai7.41duoyi,hexinyu:“liangguanyige”dengwenmingzhishitiyuketixijibenjichujianshe,wenwuyanghuyanghu,feixianxingjiyincheng,wenmingzhishichanpinwuliupeisong,huanweigongrenshentijiankangjiankangbudaojibenjichujianshedeng。

4.匹配統籌醫療保險發展方向進一步提高生態資源網絡體系,合理的環境防治消除明顯困惑,提高共公余地擁有大家需要

shendutuidonglefangshuichangjingfangzhibiaozhuntixibiange,jianquanfangshuijingshenwenmingshehuitongchoupeihecuoshi,wenrutaishanchangjingjichuxingfangzhichengguohuajieyouxiuchangjingyuanyin,ruanxingfangshuijibengainiankuozhanxianchengfangshuifuwuqi,youxiaogaishanfangshuiwuxianwangluoduozhongduoyangyiliugonggongxinxileichanpin,yiyaoqiugongminyufatigaodeyouyafangshuichangjingsuoxu。2021nianyuanlinfenweijibenjianshegongchengyusuanzhunbei37.5yiyuanrenminbi。yi、huanjingwuranfangzhifenpei8.82wanyuan,yongdaosongshenshuihuanjingyouyanchulibijiaoyouxianzhidepinpaijisonganhuibushuihuanjingyouyanchulibijiaoyouxianzhidepinpaigaikaigongfazhangongchengshigong,yuwujieliuzhenggai,daolushangsuanyudimaiguanfanjian,wushuipaifangdimaiguanzhenggaijinongyexiandainongyehuanjingzhongliangjiancejishudeng。ernongyexiandainongyezaolinfazhanyuxihushezhi2.52yirenminbi,shiyongzailvselangdaowangzhanfazhan、lvsegongyixinglinwangzhanfazhan、shangwuxiuxiangengdiwangzhanfazhan、gongyuanjijiufengdishiershanfangfadeng。sanshiheliuzongtihuanjingzhilidengshuilishuidianwangzhanfazhanrang15.05shangyiyuan,zai🍸shandongnongcunzangshuichulitibiaobiangeshizhenggongcheng,weiqubiange,hedizhengdun,hedichangtaihuaguanligongzuodeng。sishishirongshengtaijiyuanlinyanghuxitongweihuchouhua11.11wanyi,shiyongyushenghuolajiwaiyunyingdui,lvdizhongxinjijiexinyuanyijiancheng,tongbotangliangbianxuexihuanjinggaijian,g60wenxiangluchurukukoulvhuayanghuyuanlinjiaqiangdeng。

(liu)guanyuguihuaqingxingxiangxishuoming

1.供應量的資金費用擬定具體情況

weigengjinyibuyigejiaoyintuijinbufencaizhengyusuanbiaoziyuan,zuohaocaizhengyusuanbiaoziyuanzonghejiadalidu,zengjincaizhengyusuanbiaocaizhengyusuanbiaoziyuanshiyongxiaoyifenxi。liushiziyuandiaoyongyusuanbiaowendingxinggaodiaojiezijin37yi,shiyongyuhelianpaiquzhengfujinxingtouzi、laocheng🦩gengxingaizaodengdaxingxiangmu,shiheng2021nianyibangonggongchengbenyusuanjieyuyudun。diershi2021niankucunliangqiancaizhonghelianpaihuanjiezhengfujiguanyinxing🐠zichan1.9wanyuanjijianzhuzhengxiu0.4yiyuanrenminbideng,helidecaozuochiyoujiansheguimo。

2.住宅區兩極轉入付 現象

2021nianshiliyupizhundaoqujideyizhuangeiwei76.14wanyiyuan。2021nianqujiyuxiadarenwudaozhenjidebiangengfukuanwei12.076yiꦐ,danqizhong:changjiangaibianzhichu8.955yi,duchatongzhizhuanchufuchu3.12yiyuanrenminbi。

3.對區本級決算工作單位決算進行 預批準

ju《chengbenyusuanfa》wushijitiaofagui,zai2021nian1yue1rizhirendaihuihuopifeiyonggaisuanqijian,duiqubenjixingzhengbumenfeiyonggaisuanzhuyaofuchuanzhengniansifenzhisandeyinxingkaeduyuxiadarenwu,gaixiangmufuchujiduizhenjibiangengzhifufang💟shiyijuqianniantongbizengjiafeiyonggaisuanfuchushuanpaihao。

 

三、著力以赴、英勇拼搏,抓實順利完成“十四五”開局主線任務

 

2021nianshi“shisansi”dekaitouzhishi,qiyong“disangejishinian”xinxinqi♌shidianxinzhengchengdeqishidiannian,gaiqucaizhengbumenbangongjianglaolaotebieweiraozhenggequtebieyunzuojirenwu,jianchixiaquwenzhongqiujindeyunzuozongjichusediao,jinyicijifaquanliyuyiwugan、guojiadandangjingshenhezerengangan,yigengguangsi🍷xiangshang、sudukuaijiezoukuaiman、gengshigongzuofangan,guanchezhixingluoshigongzuoxiangguanguokuzhengcecuoshi,jiaqiangzuzhilingdaojieshu2021nianjuesuanjihuazuoye。

(yi)bawofucaishigong,tanxuncaizhengbumencunongfangshi

“zaijingjiweijizhongyuxinji,yudabianjuzhongkaixinju”,weiraozhu zhengjicaizhengtingxianxingzhengcebiandezhengjiyouzuowei,xunsujilizhuanyeshichangzhu𒊎daojingli,youxiaoxingbimianwoqujingjishihuiyundongzhongyoudedechongjihejibai。yileishiyangeluoshiyangeluoshixindisancicaizhengbumenjianlifaguixingui,tigaorenshidiaolijiezhen(gongyeyuanqu)bianhuahuasuantigao🧔renshixing,zuodahuasuandaxiao,zuoyouhuasuanjishushili,henzhuabianhuacaiju。erqieshifahuichangsanjiaojingjiquxingg60kechuangzoulangjiachanjijudiaojiezuoyong,zhutuishipeicezhongdaxingxiangmulishikaigong,peiyangrencaizhanlvezhongdianxingxinqilaijiachanjiqunfuwuqi,zhulipeiyangrencaicaiwangxindefazhandian。sanshichedidechanshengguojiateshuxinguirongcailiediyadanbaoguojiaxingui,butingfazhanguanzhongmian,fugailvzhenggequgejiachanlian,zhengqueyindaoshehuishangtouzizhitongcheshehuijingjimoshao,querenwencaililianwenjiachanlianbaocaiwangshuiji。

(er)yikaizhidejiegou,danbaominshengwentijitebiekaizhi

laoguxinglaoshu“youxianfenfamaitoukugan、qinjianlangfei”desiwei,zhujiandiyouhuawangluocaizhengqitazhichuqitazhichujigou,maitoukuganbuzuyouhuiboruohuanjie,zhenghepeixunjiaoxueqingjie、shidaibaoxianjiuyexingshichuangye、fangjianyouxiaobaoxian、tongyongrenshenanquan、shengfenjibengoujianheshengfenchulidengyouhuishishichuangyeneirong,wangluohuazichanlicutongyongjingzhunfuwubaoxianpingdenghua,zhujiantibasongjiangxiangqinderonghuoganhexiangfugan。1shishenggaopeixunjiaoxueziyuanyingwenjibengoujian,shenhuatizhigaishanpeixunjiaoxuezonghexinggaishan,qingliwenbuquanmiantuijinpeixunjiaoxueyiliujunhengjiaoyukaifa;𝓡zhujiandiwenbuquanmiantuijinbenqutongyongqingjieguanlitixijibengoujian,jianlijianquanzhongdianyibingfengxianfangkongcelve,zengjiatourushequnqingjiejingzhunfuwubaoxianxuexiaojibengoujianguojiatiebudaowei,tibajicenggongzuoqingjiejingzhunfuwubaoxianshuipingmian,youxiaobaoxiancunqingjieshi(zhan)guizehuajibengoujiandengrenminzhengfubushishichuangyeneirongluodaoshichu。zengjiatourushidaijiujikuanyuanzhubangfudengyouhuifanchougangtiedejianrenxingguojiatiebu,buzhichiluodaoshichuwengangjiuyexingshichuangyeduliufangjiamengzongbudezhengcecuoshi,zhidingyigeg60kechuangguodaozhuanyerencaixinzifulifuchizhengce。diertigongfuwudaidong“nongcunjingjikaifazhanlvebuju”,wenbutuijinshangshengcunminshequyanglaopingheng、xiangjizujianxingshibutiezhengcedengcaizhengdetoushen,qianglikeyizhichilvzhijidixingyejingjikaifajiqiantitixizhizuo,tigaorenshidaidongpunanhuanbaojingjikaifashixunquzhizuo。sanshilijihuifuxiangyingmianjidezhongyangzhengfutouzidexiangmuliang,qinglitigongfuwugongtongwuzipingjunxingneng、shangshengshizhengpinzhizhilianghenengjidezhuyaogongtongtigongfuwudexiangmu。

(san)nulishixianjishuguifanbiaozhunhuaguanli,zuoxizuoshinaxiangcaizhengyusuangaicaogongzuoshang

tuidongtiexindeshouhouchanpingongzuoyugaigusuanchanpingongzuoyuchulichulizhijigougaige,jiaokuaichuanglirujinguokuchanpingongzuoyuchulichulizhichulizhi。shouxianquanfangmianshenhuakaizhan《gaigusuanfaquanfangmianshishitiaoliquanwen》,buduandijinjibujiaqiangtuanduigaigusuanchanpingongzuoyuchulichulizhi,jinjibuyuanzebiaozichabaogaogaibianjiaofu,dajianquanzuoxianggaigusuandegongzuoyejikaohechanpingongzuoyuchulichulizhixingeshi,queliquanfangshigaigusuandegongzuoyejikaohechanpingongzuoyuchulichulizhichuandongliantiao,zhenzhengshangshengguokuzhuanxiangzijinxuanzejingzhengli。erjinjibuyuanzebiaoquanshiguojiabangongshigoumaichanpingongzuoyudongzuo,queliguojiabangongshigoumaichanpingongzuoyutuanduixietong,shenhuaguojiabangongshigoumaichanpingongzuoyuchushenxitong,jiaqiangzhengxianghefumianyingxiang“liangtaomingxi”。jinjibujiaqiangmuwendibanxuangourenfalvzhutiquanze,jiaokuaiqueliyifabanshiheguijingying、zhuandonggaoxiaoneng、gaofengxiankongzhikeyikongzhi 、zewenbiaodeguojiabangongshigoumaichanpingongzuoyuneixitong。sanshiweichishenhuagaigusuanchanpingongzuoyuchulichulizhi“heyihua”degongzuo,quanfangmianshangshenggaigusuanchanpingongzuoyuchulichulizhideyuanzebiaohua、biaohuahezhongxinhuazongtishuiping。shenhuagaigusuandegongzuoyejikaohechanpingongzuoyuchulichulizhiyugaigusuanchanpingongzuoyuchulichulizhigeyaosudeshenqianziyuanzhenghe,chuanglijianliwanshangaigusuangongzuoquanhuolishijianshichanpingongzuoyuchulichulizhixitong。sishijiaqiangmuwendibangaigusuandegangxujinxingyueshu,biaogaigusuanxiaozhun、biaozhunkongzhigaigusuanzhuijia,yajiantongchangqingkuangxiaxingbochu,📖shiguangeyangzhongxinyuzhongdiangongzuodetoufang。wushiheqinghelishezhitiexindeshouhouchanpingongzuoyuguojiabangongshizichanhuanbenfuxibochu,wenshenyingduizongliangtedianguojiabangongshiyinxingzichan,biaozhunkongzhiguojiabangongshizichangaofengxiankongzhi,guoduanquanjietianjialeguojiabangongshiyinxingzichan,biaokaizhantedianguojiabangongshizichanzewenxitong。

“中國東方欲曉,莫道君行早”,每個象征,2021年是“十五六”規化出兵年歲,也.我國著力投建社會化努力如今的化我國新旅程的開起年歲,面♎對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,該區財政性工做任務將堅守穩中求進、進中求質的工做任務總主調和“穩上漲、調框架、利民生、抗風險”的總的工作任務要點,營造底限思維能力、明顯增強憂患意思,有效率防范和化解前進道🅺路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g60kechuangloutikouneibuwaizhanshujiaotongshuniu,tishengjiancheng“ke♍chuang、renwenlishi、fangshui”dexianshidaihuaxinsongjiang,yiwangwuqianpinbo!

上上報,請予議事。

 

 

 

 

fuluyi:2021niansongjiangqusidetongyonggaisuanchunshourubiao

fuzhuer:2021niansongjiangquzhengchanggonggongxingyusuanbiaoxingzhichubiao

fuzhusan:2021niansongjiangququbenjitongchanggongyongyujuesuanshouruzhichubiao

fuzhusi:2021niansongjiangqubumenxingzhaiquanfeiyongyusuangongzishourubiao

fuluwu:2021niansongjiangrenminzhengfubangongshixinggupiaojijinyusuanbiaofeiyongbiao

fululiu:2021niansongjiangquguoyouhuazibentouzishengchanjingyingchengbenyusuanxiaoyibiao

biaogeqi:2021niansongjiangqujitisuoyouzhizibengongsiyunyingxiangmuyusuanjieyubiao

fuluba:2021niansongjiangququduizhenpubiangongzhongjuesuanzhuanhuanzhichubiao

fuzhujiu:2021niansongjiangquxiangguanbumenzhengfuzhaiwujihuxianxiangbiao

biaogeshi:2021niansongjiangququbenji“sangong”laowufeifeiyongyusuanqingkuangbaogaobiao


表格一

2021年松江區一樣通用預決算收益表

 

 

 

機構:萬美元

項  目

上一年實行數

估算數

預算表數為本年實行數的%

納稅使收入

1,861,714

1,916,800

103.0

    hetishengshui

693,066

714,000

103.0

    zhizaoyeqiyesuoyoushui

209,552

215,000

102.6

    zishenzengzhishuishui

89,250

92,000

103.1

    chengshifazhanyunyingwangzhanjiansheshui

57,624

59,400

103.1

    shangpinfangshui

96,352

99,300

103.1

    tangyinshui

33,285

34,300

103.0

    chengqudipizaishiyongshui

12,385

12,760

103.0

    dimianbaozhiyinhuashui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    tudizhanyongliangshui

2,176

2,200

101.1

    fangchanqishui

188,971

194,650

103.0

    shineihuanjingshouhushui

124

130

104.8

    deshuifei

-243

-255

104.9

非稅金入

344,508

439,500

127.6

    zhuanxiangzhengzhishishouru

43,026

44,000

102.3

    xingzhengjiguanzijishiyexingshoufeibiaogongzishouru

8,988

9,000

100.1

    guoyouqiyechanpin(ziyuan)gaojiacaozuoshourulaiyuan

181,808

191,700

105.4

    qitayingli

110,686

194,800

176.0

部位財政支出個人收入加總

2,206,222

2,356,300

106.8

 

 

 

 

傳遞性營收

1,679,670

1,309,263

77.9

    shangjiabutiejingongzi

1,108,753

912,391

82.3

 &nb🉐sp;      fankuanxingjingshouru

306,444

300,440

56.8

   &n🍎bsp;    yinggaixingzhuanbianjiaonaxinzi

529,237

496,783

181.9

項  目

本年連接數

決算數

工程預算數為上一年執行命令數的%

ꦑ    &n♚bsp;   zhongdianzhuandaoxinyongkazhifuchunshouru

273,072

115,168

42.2

    xinpitongchangqingkuangzhaiquantouzishishouru

106,000

 

0.0

    qunianjiezhuan

90,795

19,676

21.7

    caiqugongchengyusuanpinghengdiaokongjijintouzi

215,077

370,000

172.0

    congbumenxingjijin、qihuo、xianhuo、weipanjuesuandiaodong

150,000

 

0.0

    conggongyoutouzijijinjingyangusuandiaojin

9,045

7,196

79.6

收入水平累計

3,885,892

3,665,563

94.3

 


附錄二

2021年松江區基本上共同預算表收支表

 

 

 

組織:萬美元

項       目

上一年進行數

成本預算數

決算數為本年

繼續執行數的%

yi、sidetongyongshouhoufuwufuchu

216,144

268,614

124.3

er、guofangjiaoyujiaoyuzhichu

3,751

3,810

101.6

san、gonggonganquanfanghuzongzhichu

147,677

153,772

104.1

四、培訓收支

437,281

433,931

99.2

五、實驗水平收支

61,850

65,829

106.4

liu、chuantongwenhuaguoneilvyoutiyuyundongyuxinchuanmeijiaoyuzhichu

46,036

77,549

168.5

qi、shichangjingjijibenbaozhanghebiyeshengjiuyefuchu

363,399

390,694

107.5

ba、huanjingweishengshentizhichufeiyong

206,451

226,036

109.5

jiu、gaoxiaodinenghaojiaoyuzhichu

53,835

59,887

111.2

十、成鄉居委會付出

601,711

534,571

88.8

國慶、畜牧業水花費

275,793

321,388

116.5

shisan、gonglujiaotongpeisongshouruzhichu

170,003

190,529

112.1

13、jiaoyuziyuantankangongyepinxiaoxidengshouzhi

264,444

289,409

109.4

shisi、shangyelouanquanfuwuyedatoudengbochu

13,087

10,288

78.6

shisi、daziranchanpindahaiqixiangtaidengjieyu

7,740

7,930

102.5

dishiwu、gongyufangdebaozhangfuchu

249,804

189,823

76.0

ershiqi、liangyoushipinwuqizhuangbeicunchubochu

6,522

6,071

93.1

ershi、qixiangzaihaifangzhijiyingduiguanlizhiduzongzhichu

19,705

23,171

117.6

19、預訂費

 

62,773

 

ershier、caichanfuxishouruzhichu

23,124

23,895

103.3

ershiyiguoqing、lingyigejiaoyuzhichu

21,762

108,605

499.1

正常公用費用預算費用支出 合計數

3,190,119

3,448,575

108.1

 

 

 

 

適當腫瘤轉移收支

695,773

216,988

31.2

    shangjieshangsishouzhi

148,597

150,988

101.6

項       目

去年實行數

決算數

財政預算數為上一年

來執行數的%

    jibenshangzhaiquantouzihuanbenfeiyong

86,968

66,000

 

    jihuagaisuananquanzidongdiaojiezijin

440,532

 

 

    jiezhuanxianianjieyu

19,676

 

 

收支累計

3,885,892

3,665,563

94.3

 

 

 


表格三

2021年松江區區本級正常共公工程預算付出表

組織:萬塊

項   目

前年運行數

預決算數

概算數為前年繼續執行數的%

yi、yibandegongyixinggongneng

153,785

178,446

119.6

    zhengxieshiwu

1,070

1,218

113.8

      xingzhengxingyunzuo

849

732

86.2

      dabufenxingzhengjiguancaozuoshiwuchuli

15

22

146.7

      zhengxienianhui

51

266

521.6

      renmindaxuejiankonggongneng

13

35

269.2

      zhuyaoyewu

142

78

54.9

      derenmindaxuexingzhengjianchaqitazhichu

 

85

    shizhengxieshiwu

878

897

102.2

      xingzhengsusonggongzuo

603

521

86.4

      quanguozhengxiehuiyitongzhi

22

84

381.8

      canzhengyizheng

143

185

129.4

      shiyeyunzhuan

 

14

      mouxieshizhengxieshiwuxingshouruzhichu

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      xingzhengsusongxingshi

14,485

16,580

114.5

      yiyangxingzhengguankongguankongshiwuguanli

8,104

4,705

58.1

      xingzhengjiguanbaozhang

833

786

94.4

      gongzuofanganxiangmujigongshangdengjishiwuzhili

1,747

991

56.7

      xinfangshiwuchuli

100

178

178.0

      chuangyechengxuyunxing

2,513

2,694

107.2

     ♌ xuduoshizhengfujiedaishiting(shi)jixiangyingzhongjiejigouxingzhengshiwujiaoyuzhichu

12,540

15,294

122.0

    kuaisufazhanyushourufenpeigaigegonggongshiwu

1,977

2,263

114.5

      renshibumenzhengchangyunxing

1,346

1,404

104.3

      jibenxingzhengshiwuxingdeguanlishiwuxing

631

859

136.1

    jisuanzixunshiqing

2,165

1,910

342.3

      renshibumengongzuo

710

675

95.1

      xiaoxixingzhengjiancha

20

16

80.0

      zhuanxiangdiaochatongjixiangguanyewu

8

28

350.0

      tongjihuizongguanlixitong

118

75

63.6

      zhongdianqingchaxiangmu

730

594

81.4

項   目

去年同期執行程序數

項目預算數

成本預算數為本年制定數的%

      tongjihuizongchouyangjianyanzhencha

408

435

106.6

      defenxixinxichaxunshiqingjingfeizhichu

171

87

3,267.3

    caizhengzhichushiyi

4,662

4,189

89.9

      xingzhengshiwuzidongyunxing

2,780

2,527

90.9

  &nbꦐsp;   changjianxingzhengfuwuguanlifuwuguanlishiwuchuli

20

 

      dehulianwangjianshewangzhanjianshe

987

763

77.3

      minzhengshouquanweituoyewubumenhuafei

760

657

86.4

      decaizhengbumengonggongshiwuzhichufeiyong

115

242

210.4

    shuilishiwuchuli

3,051

1,956

64.1

      caizhengzhixing

2,338

1,956

83.7

      banxingzhengchugongzuoguanliyewu

713

 

    shenjijushiqing

2,192

2,060

94.0

      zhengfubumenzhixing

905

765

84.5

      shenhedeyewu

977

944

96.6

      shiyeshangyunying

219

251

114.6

      decaiwuhuijishiwuguanlihuafei

91

100

109.9

    jijianjiandugongzuo

2,519

2,700

107.2

      renshibumendiannaoyunxing

2,313

2,336

101.0

      tongchangqingkuangrenshibumencaozuoyewu

126

245

194.4

      yaoanyaoanyifachachu

25

50

200.0

      mouxiejijianjianduxingzhengshiwujiaoyuzhichu

55

69

125.5

    kemaoshiwu

7,968

26,055

327.0

      caizhengjinxing

1,887

1,712

90.7

      pingchangrenshibumenanquanguanligongzuo

2,619

2,492

95.2

      zijishiyejiazai

1,659

1,847

111.3

      tongyishangmaoshiqingxingzhichu

1,803

20,004

1,109.5

    zhuanyezhishifangwuchanquanshiyi

1,043

1,171

112.3

      zhishijichubudongchanzhengfazhanlinian🉐he💃fazhanguihua

1,043

1,171

112.3

    gangaotaiqiaoshiyi

205

295

143.9

      caizhengqiyong

154

143

92.9

      jibenxingzhengchuguanlixitongxingzhengjiancha

51

152

298.0

    danganxingzhengshiwu

944

1,149

121.7

      xingzhengchushiyong

622

564

90.7

      gerendanganguan

307

564

183.7

      lingyidangancunfangxingzhengshiwuhuafei

15

21

140.0

    minzhuzhidudangpaijigongshangbumenliangongzuo

458

495

108.1

項   目

上一年完成數

費用數

預算表數為上一年程序執行數的%

      jibenshangcaizhengjianlixingzhengjiancha

105

110

104.8

 &☂nbsp🌞;    lingwaidezhengdangdangpaijigongshangxingzhenglianshiwuguanlixingzhichu

353

385

109.1

    cunminjitigongzuo

4,625

6,871

148.6

      xingzhengguanlizhengchangyunzuo

930

845

90.9

      sidexingzhengchuguanlizhidushiwuxing

1,373

1,646

119.9

      zonggonghuishiwuguanli

20

76

380.0

      qiyefazhankaijiyunxing

146

221

151.4

      qiyusheqingminyituantihuodongshiwuxingshouzhi

2,156

4,083

189.4

    dangzubangongquting(shi)jixiangyingdegongsiyewu

6,106

6,509

106.6

      xingzhengxingzhengchangyunxing

2,160

2,033

94.1

      zhengchangxingzhengsusongjianguanxingzhengjiancha

3,254

3,813

117.2

      weishengshiyeyunzhuan

692

663

95.8

    zuzhijiegougongzuo

2,325

2,426

104.3

      xingzhengbumencaozuo

862

944

109.5

      sidexingzhengshiyianquanguanlishiyi

810

1,009

124.6

      mouxietuantigongzuokaizhi

653

473

72.4

    yingxiaoshiwuxing

19,919

18,583

93.3

      xingzhengchuzuoye

522

465

89.1

      yibandecaizhengfangfashiqing

8,423

7,501

89.1

      shiyeyouchengzhixing

1,952

1,789

91.6

      yixiexuanchuanfanganxingzhengshiwushouzhi

9,022

8,828

97.8

    tongzhangonggongshiwu

1,076

1,642

152.6

      xingzhengjiguanzhengchangyunxing

691

607

87.8

      pubianxingzhengjiguanjingyingshiwuchuli

150

805

536.7

      zongjiaojiegonggongshiwu

121

112

92.6

      huarenhuaqiaogonggongshiwu

75

73

97.3

      lingyitongzhangongzuojiaoyuzhichu

39

45

115.4

    tongyizhongguogongchandanggongzuoxingzhichu

23,598

28,041

118.8

      qiyefazhandiannaoyunxing

22,506

26,449

117.5

      mougegongchandangrenshiwuguanlijingfeizhichu

1,092

1,592

145.8

    lingyuducugongzuoguanligonggongshiwu

23,812

23,802

100.0

      xingzhengchuzuoye

12,965

12,349

95.2

      sidexingzhengbumengongzuoguanlishiqing

192

111

57.8

      shichangzhongzhengtifuwuguanli

3,728

3,886

104.2

      shiyanggonggongzhixuweishengjianduzhifa

242

379

156.6

      xinxineironghuajianzao

 

152

項   目

去年完成數

財政預算數

預算表數為本年執行程序數的%

      pinzhijibenzhishi

303

378

124.8

      zhijiyewu

18

16

88.9

      weishengshiyecaozuo

5,699

5,937

104.2

      gezhongshichangjianchaguanlixitongxingzhengjiancha

665

594

89.3

    lingyigedabufengonggongdefuwudefuwushouzhi

2,870

2,986

104.0

      qitapingchanggonggongtigongfuwuxingzhichu

2,870

2,986

104.0

二、外交關系付出

 

 

san、zhongguojunshifeiyongzhichu

3,623

3,720

102.7

    guofangjiaoyuchoubeihui

2,948

2,898

98.3

      rengenfangkong

2,948

2,898

98.3

    tongyiguofanganquanqitazhichu

675

822

121.8

si、gongzhonganquanxingshouruzhichu

147,424

153,484

104.1

    wuzhuanggongchengbingrenminjingchagongchengbing

924

924

100.0

      qitadejunduijingyuankongjunzhichufeiyong

924

924

100.0

    renminjingcha

140,071

146,502

104.6

      xingzhengbumenqidong

91,773

86,750

94.5

      pubianxingzhengbumenjingyinggongzuo

6,459

8,725

135.1

      chanpinqiyexinxihuajichujianshe

24,004

39,074

162.8

      jichazhifa

17,835

9,898

55.5

      hendajinrongchanpin

 

2,055

    guojiadiqupingan

1,265

979

77.4

      xingzhengshiwujiazai

1,137

879

77.3

      anquanxingxiangmu

128

100

78.1

    xingshi

5,164

5,079

98.4

      xingzhengguanlizuoye

3,083

3,127

101.4

      yinggairenshibumenzhilixingzhengshiwu

304

288

94.7

      jichugongjianfagongzuo

1,092

847

77.6

      pufaxuanchuandan

167

202

121.0

      gongkaifalvguizefuwupeixun

431

532

123.4

      fayejiansheguihua

87

83

95.4

五、教育教學花費

432,903

429,809

99.3

    youjiaojingyingshiwuchuli

1,069

788

73.7

      renshibumengongzuo

1,044

758

72.6

      lingwaideyouerjiaoyuan🧜quanguanlixingzhengshiwujingfeizhichu

25

30

120.0

    changjiandewenhuayishupeixun

371,697

372,980

100.3

      xueqianbanyoujiao

98,333

95,265

96.9

項   目

本年執行程序數

財政預算數

概預算數為前年下達數的%

      xiaoxuedewenhuajiaoyu

121,997

69,759

57.2

      zhongxueshengjiaoyufudao

90,027

136,417

151.5

      gaoyijiaohuang

33,500

34,127

101.9

      xiangguangezhongleixingjiaoyujiaoxueshouzhi

27,840

37,412

134.4

    zhiweijiaohuang

13,289

12,618

95.0

      shizhongzhiweiyoujiao

13,289

12,618

95.0

    burushehuijiaodao

3,763

4,159

110.5

      renzhonggaojiaoxue

3,763

4,159

110.5

    guangbojiemushipinwenhuajiaoyu

3,416

3,637

106.5

      diantaiguangbodianyingdianshipindaxue

3,416

3,637

106.5

    teyijiaoyuxuexiao

1,458

1,396

95.7

      yichangpeixunjigoujiaodao

1,458

1,396

95.7

    yanxijipeizhen

9,184

11,048

120.3

      xinjiaoshiyanxi

3,728

3,632

97.4

      guanlizhejiaodao

1,946

4,368

224.5

      peiyangxingzhichu

3,510

3,048

86.8

    jiaohuangfeikuozhanzhunbeidefuchu

28,206

22,474

79.7

      dishixiaozhongxingxueyuanshedajian

25,272

20,000

79.1

 &ꦡnbsp;  &🔥nbsp; mouxiewenhuayishupeixunfeidiejiaanpaidejingfeizhichu

2,934

2,474

84.3

    qitawenhuayishupeixunbochu

821

709

86.4

六、專業技巧花費

51,758

57,687

111.5

    youxiaojishushebeibiaozhunhuaguanliyewu

2,448

4,085

166.9

      renshibumenzuoye

756

755

99.9

      dabufenzhengfubumenguanlixitongshiwuchuli

1,060

1,618

152.6

      jiguandanweidefuwu

632

1,712

270.9

    zhishuyanjiufenxiyusheji

5,693

6,789

119.3

      kexuezuopinzhuanhuanchengyufensan

5,693

6,789

119.3

    xinxijishudetiaojianyufuwuxiangmu

21,676

22,855

105.4

      xincailiaojishujutitiaojianzichabaogao

21,676

22,855

105.4

    xuekenengliyingyonglv

1,112

2,578

231.8

      jiangjiehuodongfangan

338

1,832

542.0

      kejiyouxiangongsiguanzhan

774

746

96.4

    gezhongyouxiaozhishujingfeizhichu

20,829

21,380

102.6

      lingwaideyouxiaojimujingfeizhichu

20,829

21,380

102.6

qi、renwenjingshenyouwantihuangyuchuanmeifeiyong

38,390

68,531

178.5

    tesewenhuaheqinzilvyou

25,874

56,620

218.8

項   目

本年連接數

估算數

概算數為上一年執行工作數的%

      renshibumenkaijiyunxing

2,073

1,901

91.7

      tongchangxingzhengchuguanlizhidugonggongshiwu

230

150

65.2

      shubenguan

2,021

2,077

102.8

      wenhuazhishibiaoxianjilejiniangongsi

695

802

115.4

      guwenhuayidong

1,949

2,702

138.6

      laobaixinglishiwenhua

3,001

3,870

129.0

      chuantongwenhuachuangzaoyufanghu

29

32

110.3

      xuelihedujiayoudeshichangjianduxitong

546

581

106.4

      caoyuanlvyouxuanchuancehua

2,148

1,778

82.8

      qitadelishiwenhuaheguoneilvyouxingzhichu

13,182

42,727

324.1

    wenhuayichan

1,986

2,494

125.6

      wenwuaihuaihu

235

1,814

771.9

      bowuguan

1,751

680

38.8

    tiyuzuqiu

7,722

8,871

114.9

      xingzhengshiwudiannaoyunxing

603

761

126.2

      dabufenxingzhengxingzhengjianchafuwuguanli𒊎xingzhengjiancha

402

1,213

301.7

      tiyupingpangqiudasai

89

155

174.2

      tianjingyundongkangfuxunlian

826

831

100.6

      tiyuyongpinhuodongchangdi

4,845

4,410

91.0

      minzhongtiyuzuqiu

945

1,458

154.3

      gezhongtiyuzuqiujingfeizhichu

12

43

358.3

    diantaiguangdianjiemu

5

12

240.0

      qitaboyintvxingzhichu

5

12

240.0

    renheminzuwenhuadujiayouqiuchangyuxinchuanmeibochu

2,803

534

19.1

 &ܫnbsp;    shixuanchuanwenmingkuaisufazhanzichazijiushouruzhichu

2,026

34

1.7

     💛; wenhuazhishigaoxinchanyechengchanggongzuofanganqitazhichu

777

500

64.4

ba、deshehuishenghuobaozhangcuoshiherencaixuqiuzhichufeiyong

264,441

272,258

103.0

    renziziyuanheshidaifuwuguanligongzuoyewu

38,001

40,311

106.1

      xingzhengbumengongzuo

1,147

1,210

105.5

      pubianxingzhengchubiaozhunhuaguanlishiwuxing

24,606

25,926

105.4

      zhengtiyewuyuanweihu

160

186

116.3

      laodongjiuyebaohujiandujiancha

900

849

94.3

      ꦍ 🍸shehuifazhanbaoxianxingyeyewulingyugongzuoguanlixingzhengshiwu

749

690

92.1

      duanxinhuazhizuo

 

7

      gongzuoneizailianxiheweihuzishenquanyi

 

65

   &n൩bsp;  gongkaizeyebaoܫzhanghezhuanzhizhaoshisifajiandingshebei

1,969

 

項   目

去年制定數

預算表數

項目預算數為本年執行程序數的%

      laodonglirenshixingzhengzhiyidiaojiejiufenzhongzai

825

848

102.8

      shiyeshangyunying

 

3,163

      qi😼taderengongchengbenꦗfeiziyuandeheshichangjingjizhiliangbaozhanggongzuoguanlishiqingfeiyong

7,645

7,367

96.4

    minzhengfuwuguanlishiwuxing

3,353

2,727

81.3

      xingzhengbumenqidong

712

605

85.0

      shehuidezuzhihuaguanligongzuo

919

1,016

110.6

      miancengquanzhengjianchengheshequweishengguanzhi

476

349

73.3

      gezhongminzhengjianguangonggongshiwufuchu

1,246

757

60.8

    xingzhengguanlicangongjiguandanweiyiyangbochu

88,099

87,133

98.9

      xingzhengxingxingyelicizhi

2,193

2,173

99.1

      cangongfanglilixiu

3,526

4,338

123.0

    &nbs🍷p; bumenshiyeshangdexingyeguanjiangeiyanglaowentuowangshangjiaofeibochu

55,472

55,237

99.6

   &nᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚbsp;  jiguanshiyeyuanxiaoshiyeyuanxiaoxingyenianjinfufeijiaoyuzhichu

26,881

25,336

94.3

&nbsꦓp;     lingwaidexingzhengxingzijishiyejicengdanweiyanglaoyuanjiaoyuzhichu

27

49

181.5

    jiuyexingshibutie

31,609

28,308

89.6

      zizhujingyingjingyingshouhoufuwubuzhujin

64

484

756.3

      zhiyejinengzhidaobutiejin

105

 

      aixincishanxingguanligangweibuzhufei

25,520

24,812

97.2

      daidongtouzibutiebiaozhun

54

1,740

3,222.2

      mouxiezeyebuzhufeihuafei

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      kusifuxu

358

481

134.4

      rongyizhicanfuxu

590

628

106.4

      zaixiangfuyuan、tuiwuxianyijunrenshengcunbutie

406

430

105.9

      youfuxingyezhengfubumenbochu

264

364

137.9

      zerenbingyoudai

1,365

1,492

109.3

      nongcunjianshejituiyizhongguoshibinglaonianrenxianzaideshenghuoﷺbutie

19

38

200.0

      tongyiyoufuzongzhichu

724

78

10.8

    tuiyichuzhi

6,164

6,065

98.4

      tuiyizhongguoshibingchaiqiananzhi

1,094

650

59.4

     🍌; zhongguobuduizhuanjiaoxianzhengfudelituijuerxianrenshianzhuang

2,626

3,546

135.0

     🌌; zhanduizhuanjiaoshizhengfulituixiuᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚgongzinianqingganbuchulizuzhi

298

384

128.9

      tuiyixinshouweihujiaoyufudao

28

43

153.6

      wuzhuangbuduifuyuantuanganbuhuiqian

1,396

907

65.0

      qitatuiyianzhifeijiaoyuzhichu

722

535

74.1

    shehuicunzaifafuli

39,849

53,694

134.7

項   目

去年同期來執行數

決算數

工程預算數為上一年執行工作數的%

      shaonianertongfulidaiyu

208

325

156.3

      zhongguolaonianfulixing

26,871

26,106

97.2

      shehuihuahaochuchuangyegongside

2,639

4,320

163.7

      jiankangyanglaofuwu

9,995

22,765

227.8

      dedeshehuifulijiaoyuzhichu

136

178

130.9

    canjirenchuangyerencangong

8,627

7,803

90.4

      xingzhengbumenyunzuo

417

412

98.8

      dabufenrenshibumenfuwuguanlishiwuchuli

460

598

130.0

      canjizhengrenhuifu

1,744

2,072

118.8

      canjirenjiuyexingshihefupinbangkun

3,765

2,388

63.4

      shangcanrenrenjunshitiyu

79

190

240.5

      zhicanrenrenshenghekangfuhulibutiebiaozhun

331

382

115.4

      decanfeirengongzuoqitazhichu

1,831

1,761

96.2

    hongshizishiyedanwei

596

587

98.5

      zhengfubumenshiyong

290

230

79.3

      changjianxingzhengxingzhengjianchafangfaxingzhengjiancha

156

194

124.4

      qitahongshizishiyeshangbochu

150

163

108.7

    dixianzaideshenghuodedaobaozhang

9,424

10,945

116.1

  &🍬nbsp;   chengquzuidijiatingshenghuohouqinbaozhangjinfeiyongzhichu

7,268

8,550

117.6

      cunlizuigaoshenghuozhongbaohujinkaizhi

2,156

2,395

111.1

    lingshiqiuzhu

1,010

1,261

124.9

      duanshijiujijingfeizhichu

452

787

174.1

      piaoboqitaochengyuanqiangjiuxingzhichu

558

474

84.9

    tekunzheqiuzhumanzu

126

234

185.7

      shiqutekungongzuoyuanjiujigonggeijingfeizhichu

126

234

185.7

    qitashenghuashehuijiuzhu

4,937

588

11.9

      qitadediqugongzuoyuanzhu

4,937

588

11.9

    caizhengzhichuduidazhiyanglaowentuowentuojijin、qihuo、xianhuo、weipandebuzhujin

5,708

5,353

93.8

      guo🍌kuduichengxiangyitihuajuminjiatingjibendeshehuiyanglaobaoxianjinbaoxianjinguquanjijindebuzhujin

5,708

5,353

93.8

    tuiyishibingguanlixitongshiwuchuli

1,344

2,645

196.8

      xingzhengguanlishiyong

258

224

86.8

      jibenxingzhengsusongfangfashiyi

192

 

      yongjunyoushu

808

992

122.8

      shiyezidongyunxing

 

291

ﷺ   &nbs🌱p;  lingwaituiyijunwushiwufuwuguanlifuwuguanlifuchu

86

1,138

1,323.3

    buxuyaodaijiaoshehuidebaozhangfeifuchu

536

1,977

368.8

項   目

本年進行數

決算數

概算數為本年執行命令數的%

   &n♍bsp;  caizhengxingওdaijiaochengxiangyitihuagongminjichuyanglaoshenghuobaofeifeifeiyongzhichu

144

266

184.7

      caizhengbumendaijiaolingwaideshichangwentuofeikai♑zhi

392

1,711

436.5

    qitadeshichangjingjifuwubaozhanghezizhuchuangyefuchu

21,332

19,116

89.6

九、環衛健康的開支

192,793

212,450

110.2

    wendingwendingzhiligongzuo

6,040

6,010

99.5

      xingzhengjiguanyunying

1,762

1,771

100.5

      yiyang xingzhengsusongbiaozhunhuaguanlishiqing

4,267

4,226

99.0

  ꦺ ꦰ;   mougeanquanjiankangguanlixitongshiwuchulishouruzhichu

11

13

118.2

    gonglixuexiaoyiliaojigou

35,734

46,726

130.8

      quanfangweideyiyuankouqiangke

19,330

23,586

122.0

      zhongyiyaoxue(zhonghuaminzu)deyiyuan

6,456

7,172

111.1

      xinlibingyiyuanmenzhen

3,185

9,601

301.4

      fuyoujiankangyangshengyiruan

4,203

3,590

85.4

      renheyiyuanyiyuan

2,505

 

      kangfuxunlianchongwuyiyuan

 

2,722

  &nb෴sp;   tongyigonglisanjiachongwuyiyuanchongwuyiyuanqitazhichu

55

55

100.0

    biaocengyiliaohuanbaohuanbaozuzhijigou

44,043

49,093

111.5

      shengfenjiedaoshequganjingjigou

41,590

46,293

111.3

  𝓰&🌺nbsp;   gezhongjichengyiliaobaojianganjingweishenggouzaojingfeizhichu

2,453

2,800

114.1

    gongyongsheshiganjingweisheng

57,114

57,080

99.9

      huanbingdujuecaozuoxitong

5,667

5,474

96.6

      weishengxuezhiliangjiandugongsi

2,161

2,143

99.2

      fuyoubaoyangshebei

1,472

1,464

99.5

      yingjifanganchuzhixuexiao

7,530

7,601

100.9

      caigongxueyiliaojigou

1,940

2,210

113.9

      datigonggonghuanweijingzhunfuwu

24,708

22,663

91.7

      guanjiangongyonghuanweifuwu

2,228

642

28.8

  💖;  𝐆  shanhouchuzhigongkaihuanjingweishengzhisianjinjijiuyuanchuzhi

7,528

4,635

61.6

      qitadefuwuxingqingjiefeiyongzhichu

3,880

10,248

264.1

    zhongyiyishengyao

31

50

161.3

      zhongyi(xinjiangminzuyi)yaozhuanxiangducha

5

 

      qitadelaozhongguoyaojieyu

26

50

192.3

    yujierhaishiwuxing

6,432

7,233

112.5

      lingwaidejihuashushengzhishiyijingfeizhichu

6,432

7,233

112.5

    xingzhengxingshiyegongsiyiliao

36,698

39,621

108.0

      xingzhengjiguanqishiyedanweiyixue

4,971

6,758

135.9

項   目

前年執行程序數

概預算數

財政預算數為去年執行命令數的%

      shiyefazhanqiyedanweiyiliaobaojian

28,209

29,297

103.9

      gongwujiedaiyuanyiliaoguanlibuzhujin

18

66

366.7

      renherenshibumencangongxing🔯yeshequyiliaojingfeizhichu

3,500

3,500

100.0

    caizhengbumenduishouyaoyidingshangyexianjijintouzidezhengfubutie

33

218

660.6

      caizhengbumenduijiaogongshouyaoyizhirenshoubaoxiantou♏zi𒁃jijindejintie

 

162

ꦛ      guokuduixinnongcunjuzhuzhedazhiyixuebaozhangzijindebutie

33

56

169.7

    yiliaobaojianyuanzhu

3,997

3,855

96.4

      cunzhenzhiliaojiuzhi

1,556

1,671

107.4

      tongyiyixueshehuijiuzhuzongzhichu

2,441

2,184

89.5

    youfuquntiyiliaoqixie

185

150

81.1

      youfurenyiyuanbutie

173

130

75.1

      renheyoufumubiaoyiliaobaojianfeiyong

12

20

166.7

    yiliaofuwubaozhangcuoshikongzhiyewu

1,125

1,177

104.6

      xingzhengguanliyunying

238

903

379.4

      yiyangxingzhengbumenzhiligonggongshiwu

49

226

461.2

      wentihuaxiujian

 

48

      tongyiyidingyoubaozhanggongzuoxingzhengjianchakaizhi

838

 

    laolingqingjielianghaoxingzhengjiancha

420

413

98.3

    qitaanquanweishengshenxinjiankangshouruzhichu

941

824

87.6

shi、gaoxiaohuanjingfeiyongzhichu

33,296

26,613

79.9

    gongzuohuanjingshouhuweihushiwuxing

2,289

4,493

196.3

      caizhengqidong

532

732

137.6

      yibandexingzhengcaozuocaozuoshiwuchuli

1,306

3,531

270.4

      shengtaiquangongzuohuanjingweihuyingxiao

186

40

21.5

      fenweibaohuhaofalvguifan、guihuajiguige

216

 

    ꦡ  xiangguanshenghuohuanjingziwobaohuchuliyewujieyu

49

190

387.8

    shenghuohuanjingjiancexitongyujiandu

24

25

104.2

      heyusanfaanquanguanlizhiliangjiandu

24

25

104.2

    huanjingpohuaifangzhi

487

749

153.8

      gutaiwutifeijiuwuyushengwuxuepin

6

215

3,583.3

      lingyiwuranpohuaiyufangjingfeizhichu

481

534

111.0

    wuranwentijienengjianpai

29,476

20,976

71.2

      shengtaijiankanghuanbaotanceyugerenxinxi

2,975

2,705

90.9

      shengtaijingguanshengtaihuanbaozhifajianchaducha

1,280

1,311

102.4

      jianshaopaifangzhuanmenjingfeizhichu

25,141

16,960

67.5

      qingsaojiagonggongzuofanganfeiyong

80

 

項   目

去年同期運行數

費用預算數

決算數為去年執行力數的%

    kejinghuafarenengyuan

404

370

91.6

    lingyidinenghaoganjingfuchu

616

 

11、xinnongcunxiaoquzhichufeiyong

353,251

349,535

98.9

    chengxiangjiansheshequfuwuzhongxinguankongshiwuchuli

115,294

106,688

92.5

      xingzhengguanlizuoye

23,910

24,123

100.9

      zhengchangcaizhengfangfashiwuguanli

1,965

1,726

87.8

      gongshangdengjijingzhunfuwu

89

129

144.9

      chengguanjicha

7,234

10,346

143.0

&ꦜnbsp;     qitadexinxingnongcunxiaoquweihushiwuchulizhichufeiyong

82,096

70,364

85.7

    chengxiangjingjishequfuwuzhongxinkaifajihuayugongzuoguanli

404

45

11.1

    cunzhenjianshexiaoqugongtongpeitaosheshi

95,389

113,298

118.8

 🐲;&nbs𝐆p;    zhegedifangzhengenbengonggongfuwusheshijichujianshe

35,256

45,680

129.6

&💎nbsp;  &nbs🅰p;  yixiechengxiangjuminjiedaoshequgonggongxinxigongyongsheshihuafei

60,133

67,618

112.4

    xinxingnongcunpianqutiaojianganjing

128,742

118,022

91.7

    zhizuozhuanyeshichangjingyingyuyuanchengjiankong

12,166

10,924

89.8

    lingwaidechengxiangjingjijuweijingfeizhichu

1,256

558

44.4

shisan、chumuyeshuiqitazhichu

203,945

207,588

101.8

    nongmuyenongmin

55,070

53,549

97.2

      xingzhengbumenyunzuo

2,643

2,654

100.4

 &꧋nbsp▨;    tongchangqingkuangxiaxingzhengsusonganquanguanlixingzhengjiancha

4

4

100.0

      gongzuocaozuo

3,938

3,322

84.4

      kejifazhanzhuanhuanchengyushiyongbaozhang

896

2,366

264.1

      haichonghaiguanli

1,258

3,240

257.6

      nongchengpinxianchanpinzhiliangkekao

2,445

1,885

77.1

      zhifajianchaguanli

304

323

106.3

      tongjibiaogetanceyuneironggongneng

244

202

82.8

      wengunongcunshoulubutie

8,704

9,663

111.0

      lvzhijidikuangjiadongdediaozhengbutiezhengce

 

710

      nongmuyeshenghaizifazhanqianjing

11,499

16,824

146.3

      shandongnongcunhezuoxiangmudisanchanye

6,592

289

4.4

      nongpinpaichuliyucuxiaoguanggao

60

60

100.0

      nongcunjianfangshehuihuashiyeshang

43

 

      yuyechanpinbaohuxingqingliyupingjie

1,542

4,733

306.9

   &nꦗbsp;  chanpinyoujiaweijiaoyutizhigaigeওduishuichanyedebuzhufei

14

 

 &nb⛦sp;    duiyuanxiaoyanjiu𓂃shengyiyeshengdaojicenggongzuodanrenbuzhukuan

99

 

      tudijichujianshe

3,672

4,610

125.5

項   目

前年執行命令數

預決算數

預決算數為前年繼續執行數的%

      renhelinguonongcunfangzikaizhi

11,113

2,664

24.0

    linguoyehecaoyuanshang

30,811

20,169

65.5

      chuangyezuzhi

2,482

1,299

52.3

      senlindituwuzifuzhi

11,588

13,403

115.7

      jimuyingxiaotuiguangyuliuliangzhuanhua

730

100

13.7

      senlindituziyuanliangguanlizhidu

 

3,025

      senlishengtaiziyuanguanlixiaoyiyingdui

41

280

682.9

      dongyeshengdongzhiwubaohucuoshi

 

24

      ziliaozhili

 

107

      senlincaoyuangongzhongfeiyongzhichu

658

 

      zaolincaoyuanshangchengshifangzaifangzaijianzai

 

350

      ouzhouguojiagongyuan

 

1,128

      zhiyeyewuliangjianguan

 

67

      yixielinguoyehecaodifuchu

15,312

386

2.5

    shuilishuidiangongcheng

108,417

126,803

117.0

      xingzhengchuchengxuyunxing

669

686

102.5

      tongchangxingzhengjiguanfangfaxingzhengjiancha

5

 

      shuiwushichangqudaoweihu

20,920

22,468

107.4

      shuilishuidianguochengguochengkaifa

43,006

68,502

159.3

      shuigongjianshegongchengzhixingyujianxiu

40,951

31,170

76.1

      shizhenggongchengqianzhongqizuoye

8

65

812.5

      shuilishuniuzhifajianchazhiliangjiandu

584

601

102.9

      shuituzuodao

 

40

      shuiwuzibulangfeidexingweijingyingyuaihu

175

215

122.9

      shuiwenxuecebao

711

608

85.5

      fangxun

212

475

224.1

      shuigongnenglijingzhuntoufang

247

262

106.1

      heshuihukuhedaojingguanbiaozhunhuazhili

 

50

      dazhongdaxingdashuikuyimintouzihoulaizhichizichazijiu𓄧zhichufeiyong

11

626

5,690.9

      nongtianshuilianquanbaozhangjianguan

883

990

112.1

      yixieshuigongshouzhi

35

45

128.6

    shandongnongcunjiehechuangxin

7,442

3,661

49.2

&𒈔nbsp;   🌞  duinongcunjicengaixincishanshiyedanweijianchengdebutie

7,442

3,661

49.2

    puhuigongsicaiwufazhanqianjingfuchu

2,205

3,406

154.5

      yuyebaozhangshebaofeiyongbulei

2,205

3,406

154.5

dishisan、jiaotongyinxingyunshucheqitazhichu

169,984

171,516

100.9

項   目

前年運行數

概算數

估算數為前年下達數的%

    jigenglushuilugongluyunshu

163,464

167,516

102.5

      zhengfubumengongzuo

1,966

3,243

165.0

      erjigonglujianmei

23,147

10,638

46.0

      gonglujiaotonglvhuayanghu

69,596

80,428

115.6

      jiaotongyinxingcheliangyunshuxunxihuatoujian

329

 

      gonglugongchengcheliangyunshukongzhi

66,313

73,119

110.3

      shuiluyunsongguanlixitongjieyu

2,113

88

4.2

    gezhongjiaotongbanyunbanyunjieyu

6,520

4,000

61.3

      gonggongjiaotongpeitaochanpinyunyingjingjibutie

3,829

4,000

104.5

      qitadechuxinggongluyunshuqitazhichu

2,691

 

shisi、chanpinxinxikancezhizaoyechanpinxinxidengfeiyong

139,910

174,640

120.9

    shengchanjiagongye

 

4,165

🦂&n𒁏bsp;     anquankekaodehuanbaoshebei、suanqijijianshutaguangdianzidehuanbaoshebeizhizaochangye

 

4,165

    guoyouqiyejingzichanfengxianguankong

1,488

1,325

89.0

      xingzhengjiguanyunzhuan

536

449

83.8

      putongzhengfubumenguanligongzuoshiwuchuli

480

473

98.5

      lingwaideguoyoutudiziyuanguankong𝓡feiyongzhichu

472

403

85.4

    shiyongdazhongxingqiyefazhanfangxianghegongzuoguanliqitazhichu

117,746

73,910

58.1

      xiaozhongxingqiyedechengchang zhongdian

21,175

27,780

131.2

      lingyigedazaixiaodanweifazhanqushihe💧anquanguanlikaizhi

96,571

46,130

42.1

    mougecailiaodizhikanchahuagongxinxidengfeiyongzhichu

20,676

95,240

460.6

      jishushuipinggongchengjianzhufuchu

9,076

8,240

90.8

✨  &nb♛sp;   tongyiziyuandekanchaqinggongyewentidengzhichufeiyong

11,600

87,000

750.0

15chang、gongnengyegongnengyedengxingzhichu

8,798

4,942

56.2

    shangyequanshiyongshiwuxing

301

342

113.6

      lingwaidefuwuyejingyinggongzuojieyu

301

342

113.6

    qiyuyewufuwudeyedengshouzhi

8,497

4,600

54.1

      renheshangyedichanfuwuzhiliangyedengfeiyong

8,497

4,600

54.1

第十六、金融業花費

 

 

shiba、juanzhuxiangguanweizhiqitazhichu

 

 

ershi、ziranmeichengbenhaiyangnengqihoudengjingfeizhichu

7,719

7,930

102.7

    ziranshengtaideziyuanshiwuguanli

6,618

7,045

106.5

      xingzhengjiguanchengxuyunxing

811

784

96.7

      jibenxingzhengxingzhengjianchakongzhixingzhengjiancha

77

33

42.9

      zidongwangluoziyuanchongfenliyongyubaoyang

597

534

89.4

      qingxinnengyuanshididiaochayuquequanzhuce

152

 

項   目

前年執行命令數

費用預算數

費用數為去年同期完成數的%

      shiyeshangdezhengchangyunxing

4,657

4,945

106.2

      qitadeshengtaihuanjingziyuanshiwufeiyong

324

749

231.2

    jingxiangshiwuxing

1,101

885

80.4

      qixiangjianglaijianglaifenxiyuce

40

40

100.0

      qixiangtaipeizhihouqinbaozhangweihuyubaoyang

70

70

100.0

 &﷽nbsp;🎀    qixiangxuekuangjiachangdisheshijibenjiansheyuweixiubu

281

49

17.4

      bieqixiangtaixingzhengjianchakaizhi

710

726

102.3

dishijiu、fangchandanbaoqitazhichu

241,039

178,870

74.2

    fuwuxinganjuxiangmuxiangmufuchu

175,003

112,000

64.0

      jiucuntishengtisheng

139,294

12,000

8.6

      chenjiushequgengxingaizao

 

100,000

      gongfangzulinfuwushiyangdefazhan

12,828

 

      debaozhangcuoshixingjuangongchengjianshekaizhi

22,881

 

    fangwugaicaojingfeizhichu

60,244

59,744

99.2

      zhuzhaifangbeijinggongjijin

33,657

32,228

95.8

      quanmingoufangbuzhujin

26,587

27,516

103.5

    chengxiangjingjiquyuzhusuo

5,792

7,126

123.0

      gezhongchengshipingtaifangzikaizhi

5,792

7,126

123.0

sanshiwu、liangyoushipinwupincunchukaizhi

6,523

6,071

93.1

    liangyoujiagongdongxixingzhengshiwu

3,878

3,041

78.4

      shiyedanweidiannaoyunxing

192

241

125.5

      yixieyouliangyuancailiaoshebeigongzuobochu

3,686

2,800

76.0

    youliangbaozhang

2,645

3,030

114.6

      chubeikuliangyoujiagongbutiebiaozhun

2,645

3,030

114.6

erwuyi、honglaofangyejiyingjichuzhigongzuofeiyongzhichu

15,514

19,190

123.7

    yingjifanganbiaozhunhuaguanliyewu

2,440

3,345

137.1

      renshibumenzhengchangyunxing

463

449

97.0

      anquanbaozhangzhengfujianguan

1,259

2,107

167.4

      shiyeyundong

643

554

86.2

      xiangguanyingjiguanlifangfaguanlifangfafuchu

75

235

313.3

    fanghuoshiwuchuli

13,052

15,845

121.4

      xingzhengshiwujinxing

10,075

11,391

113.1

      jibenshangxingzhengbumencaozuoxingzhengjiancha

939

3,679

391.8

      xiaofanganquanyingjichuzhijiuyuanxingdong

2,029

775

38.2

      mouxiexiaofanganquanxingzhengshiwubochu

9

 

    zaihaishiqing

22

0

項   目

前年履行數

預決算數

概預算數為去年同期履行數的%

      ribendizhenjiancejishu

22

 

二十三、解矯費

 

50,000

ershiwu、caichanfuxixingzhichu

23,124

23,895

103.3

    weizhiquzhengfupingchangcaichanfuxishouruzhichu

23,124

23,895

103.3

      ꧂wentizhengfubumenyiyanggongsizhaiquanfuxizhichufeiyong

23,124

23,895

103.3

sanshiwusi、gongsizhaiwufaxingrenhuaxiaozhichufeiyong

 

 

20wu、lingwaideqitazhichu

17,852

105,605

591.6

    jinnianchuyumai

 

104,470

    xuduozongzhichu

17,852

1,135

6.4

 

 

 

付出總計

2,506,072

2,702,780

107.8

 

注:

yi、zhuangbeizengfutaidadeqingkuangshuomingshu:

1.“rendachangweihuihuiyitongzhi”xiangjiꦅhuijikemuqianghuaguoda,yibanyinweishi2021nianbuzhirendachangweihuihuanjietoupiao🍷xuanjuxiangyingdelaowufei200w;

2.“lingyigeshangyemaoyishiyifuchu”xiangjikaoshikemuzengchanghengao,zhongdianyuanyinfenxishidifangzijincong“lingyigedalizhichixiaozhong🎉xingshangjiafazhanfangxianghechulifuchu”genggaizhi“🦹lingyigeshangyemaoyishiyifuchu”;

3.“chuzhongbubujiaoxue”xiangjijigehuijikemubianfubijiaoda,zhuyaoshizhuguanyuanyinshijiunianbingchengzhixuexiaolihexinbochuchengbenyusuanquedingshijunshiyong“chuzhongbubujiaoxue”jigehuijikemu,bumennaizhimeiyiweiyuangongbumen𝄹yusuanshianzhaoshijideshiyongqingkuangjiangbufenbo🍎chuzhenggaizhi“xuexiaojiaoxue”;

4.“yixiewenhuakeheshichangfuchu”xiangjijigehuijikemuzhuangbeizengfuguoda,zhuyixianxiangshishangshengle“liangguanmeichang”xiujianji 2 qianzhuangjianshegongchengzhuanxiangjingfei♕3.24yimeiyuan;

5.“shehuiyanglaobaoxianfuwupeixun”xiangjitimuzhangfumingxian,dabufengenbenyuan⭕yinshi2021nianxinzengjiashezhisongjiangfuliweixinyuanxiujiangaixiangmuziyuan2wanmeiyuan;

6.“xiaofanganquanyewu——tongchangqingkuangxiaxingzhengchulichuligongzuoxing”xiangjijigehuijikemuzhufuqianghuajuanjiaogao,zhongyaoyouyinshi🌌fangmiancailiyou“xiaofangsheshigongzuoxing——jianzhufanghuoyingjixiangyingshijiu”jinxingdiaojiezhi“jianzhufanghuoshiqing——tongchangqingkuangxingzheng൲jianguanjianguanshiwuguanli”。

er、diefuyuedadezhengzhuangyuanyinfenxi

1.“nongcunshenghuoqiyehezuodisanchanye”xiangjihuijifenleizengchangfuduzuida,zhuyaoshiyinweishi2021nianyixiejin𝐆feiyou“zhejiangnongcunxianghuhezuoquyu💟jingji”dongdediaozhengzhi“nonglinzhizuokuaisufazhan”huijikemu;

2.“ling𝓡wainonglinmucunlifeiyongzhichu ”xiangjixuekezengchangfuduguoda,jibenyinweishi2020nianshilixiafanongcunjiansheyitihuayiduiyiꦐbangfugongzuofanganbutiejin8406wandedaxie,2021nianweixiafa;

3.“yixielinguoyehedacaoyuanzongzhichu”xiangjikemubitongbimingxian,zhushualiyoushi2020nianshezhilezhuyaoဣlv♊seshengtailangdaowangzhanjianshepinpai;

4.“gonglugongchengjichujianshe”xiangjitimutongbixiajiangjuda,jibendeyuanyinshi2020꧟nianwuzhugaosugonglu、g60wenxianglulijiaojiansheguihuayewuyiwancheng,zongjizijin🌱e1.4wanyuan;

5.“shuiluhuoyunfuwuguanlishouruzhichu”xiangjihuijikemutongbixiajiangxiangduijiaoda,jutiqiyuanyin2ꦰ021nianzuzhi shenhuagaige,hangwusuohebingjiaotongyinxingyunsongchebiaozhunhuagongzuozhu,yaosujiedaifeitimubiandongzhi“jigengluyunsongchebiaozhunhuagongzuo”。

6.“jiucunchulichuli”xiangjixuekeshangzhanglvguoda,hexinbingyinshi2021nian൲huijifenleizhenggai,“penghuqutishengꦉtisheng”zhunbeidedifanglaochengtishengjieyuzhenggaizhi“laomingliujiahetisheng”;

 

 

 

 


附注四

2021年松江區中央政府性母基金預算表創收表

院校:萬塊

項    目

上一年履行數

概算數

預算數為上年
執行數的
%

guojiadimianxuanyongquanzhuanrangnianshouru

644,171

1,400,000

217.3

guoyoutudizhengtudizhengbaochoulvmujijinchuangshou

 

 

 

lvzhijididiqukaituoqiancaiyingli

 

 

 

zhongguofucaigongyishiyejinlirun

4,487

3,608

80.4

dishijichutiaojianfuwusheshisheshifeishouyi

36,470

22,000

60.3

臟水處置費盈利

30,568

32,760

107.2

lingwaiguojiaxinghuobijijinchunshouru

-2,067

 

 

政府機構性投資基金收入來源合計數

713,629

1,458,368

204.4

 

 

 

 

變動性收入來源

1,113,112

33,605

3.0

    shangjilingdaobutiezhengcechunshouru

283,112

4,871

1.7

    zichazijiucaichanzhuandaichunshouru

220,000

 

 

    siyongqiannianyingyujingshouru

610,000

28,734

4.7

    diaozhicaizhengzijin

 

 

 

 

 

 

 

工資總共

1,826,741

1,491,973

81.7

 


附注五

2021年松江區市政府性投資基金財政預算支出費用表

工作單位:上萬元

項    目

去年制定數

估算數

財政預算數為上一年運行數的%

guoqizhaijidiyongdaoquanchulinggongzishouruchouhuadejieyu

1,098,397

1,282,985

122.4

qinzilvyoudefazhanguquanjijinjieyu

22

 

 

linguotudideliushikaifangliudongzijinjutianpaidefuchu

240

1,621

675.4

fucaikuaisangongyijijinjinzuzhideshouzhi

3,632

9,384

258.4

chengshidiqujibentiaojianfuwusheshipeitaofanganfeizuzhidefeiyong

38,605

45,605

118.1

dadazhongxiaoxingshuikudiaoyuyiminxiangmuhouqichulichuangyefuchihuobijijinxingzhichu

4,042

1,946

48.1

feishuizhenglifeibuzhideshouruzhichu

28,984

25,500

88.0

wushuiguandaobujiufeishiyongzhuanxiangzhengzhijiezhaishishouruanzhuangdeshouruzhichu

200,000

 

 

gongyounongtianxuanyongquanchushigerenshouruduiyingzhuzhuanmenzhengfuzhaiwushigerenshourufenpeidekaizhi

5,000

 

 

外債付息花費

19,683

25,275

128.4

kangyihendaguozhaizhunbeidefeiyong

83,000

 

 

guoneidadeshizhengguochengdejianshesimujijinrangdefeiyong

 

657

 

國家性債券付出總計

1,481,605

1,392,973

94.0

 

 

 

 

更換性付出

345,136

99,000

28.7

    shangjielingdaozhichufeiyong

220

 

 

    zhuanxiangduchajiezhaihuanbenjingfeizhichu

15,000

99,000

660.0

    diaochengziyuan

150,000

 

 

    nianmoyingyu

179,916

 

 

收支總共

1,826,741

1,491,973

81.7

 


表格六

2021年松江區國有土地股權投資經驗估算薪資收入表

 

 

           🌸 danweimingcheng:laiwan

項    目

前年施行數

決算數

預算數為上年
執行數的
%

一、成本薪資收入

23,719

17,000

71.7

    zhuangyungegeqiyeshouyixinzi

698

700

100.3

    chengbenfuwuyushangjiayinglixinzishouru

14,291

8,300

58.1

    huoyiqiyedelirunlaiyuanshishouru

 

 

 

    jianzhushiyongshiyongchangjiachunlirunshouyi

7

 

 

    fangfangwugongsigongyeqiyemaolirungerenshouru

8,723

8,000

91.7

    nonglinyemuyuzhongxiaoxingqiyedianpushengyilirunnianshouru

 

 

 

    huanjingweishengtiyujiaoyuhaochuxingyeyinglichuangshou

 

 

 

er、guli、guxichunshouru

3,575

3,600

100.7

    guoyoutudigufengongsiguli、guxixinzi

3,575

3,600

100.7

san、chanquannianxiangoumaichunshouru

 

 

 

四、企業清算效益

 

 

 

wu、mouxieguojiagujinrongzibenqiyejingyingjuesuangongzi

 

 

 

集體所有制資本管理管理營收累計

27,294

20,600

75.5

 

 

 

 

轉意性年收入

6,187

3,492

56.4

  shangjilingdaozhengfubutiechuangshou

37

56

151.4

  jieyongqiannianjiezhuanshoulu

6,150

3,436

55.9

 

 

 

 

純收入總金額

33,481

24,092

72.0

 


附錄七

2021年松江區國有制投資營運概預算其他支出表

的單位:億元

項    目

上一年進行數

項目預算數

預算數為上年
執行數的%

yi、shenghuobaozhangjizhihezhaogongzuojingfeizhichu

 

 

 

er、guoqitouzizhejingyingzheyusuanbiaohuafei

21,000

16,896

80.5

1.jiejuebanfaguoquyiliuxialainantijigaishantouruqitazhichu

 

93

 

2.jitisuoyouzhigegeqiyeziyuanjintianjia

21,000

13,000

61.9

      jitisuoyouzhichengshifazhankuangjiagaibianjieyu

 

 

 

      gongyijijinxingjichusheshitouzifeiyong

 

 

 

      qitaguoyoutudidanweitouzijijinjinliuru

21,000

13,000

61.9

3.guoyougegeqiyegegeqiyexiangguanzhengcecuoshitiebu

 

 

 

4.jinrongkejiguoyouqiyezibenyingyungaisuanfeiyong

 

 

 

5.yixiejitisuoyouzhizichanguanliyunzuofeiyongjingfeizhichu

 

3,803

 

公有資金經營管理開支加總

21,000

16,896

80.5

 

 

 

 

轉回性收入支出

12,481

7,196

57.7

    diaozhengziyuan

9,045

7,196

79.6

    jiezhuanxianiankaizhi

3,436

 

 

 

 

 

 

開支累計

33,481

24,092

72.0

 


附注八

2021年松江區區對鎮應該通用預決算轉意支付卡表

部門:萬是

去年同期執行程序數

決算數

費用數為上一年

強制執行數的%

小蘇州鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未重新分配到鎮

 

130,563

 

加總

166,529

251,232

150.9

 

weixinbeizhuming:2021niangezhendetongchanggonggonggaisuanqianyiwangyinzhifujinhangaijiuyijinglejiedeyuxiadarenwuxinxiangmu,weifentandaozhenjide🧔130563shiwanguanjianweixinnongcunzhuanxingfazhanpeijianchengben、jiezhenyuwuguodujiajiangchengbendeng,jianggeichushijiangongzuotuijin🍰xiangmujianshehuanjingzaidisijiduzhongpei。

 


表格九

2021年松江政府機構政府債務大體情形表

企業:萬元左右

項   目

總  額

進來:通常情況下資產

至少:專項整治公司債務

一、部門負債限制額度環境

 

 

 

    2020nianmodangdizhengfuzhaikuanxianzhiedu

2,388,000

1,221,000

1,167,000

    2020nianweishizhengfujiezhaixianzhiedu

2,613,000

1,241,000

1,372,000

    2021jinnianchuzhenzhengfuzhaikuandae

2,613,000

1,241,000

1,372,000

二、當地政府外債查詢余額前提

 

 

 

   2020qichuzhengfujigouzhaiquanshengyu

1,258,904

680,904

578,000

    2020nianxintianjiarulezhengfujiguanzhaiquan

326,000

106,000

220,000

    2020nianchanghuanzichandangdizhengfuzichan

101,968

86,968

15,000

    2020yuedixianzhengfuwaizhaikeyongzijin

1,482,936

699,936

783,000

   2021yuechuzhengfujiguanzhaiquanzhanghuyue

1,482,936

699,936

783,000

 


附注十

2021年松江區區本級“三公”經費費用費用事情表

公司:萬的大寫

項   目

2020年財政預算數

2021年預算表數

概算數為上一年    費用預算數的%

因公出國(境)費

810.00

780.00

96.3

公務活動迎送費

398.76

371.78

93.2

公務接待車輛使用購置費及運營費

小計

6,288.24

5,786.12

92.0

進來:折舊費費

3,045.89

2,317.50

76.1

     啟用費

3,242.35

3,468.62

107.0

累計

7,497.00

6,937.90

92.5

 

 

 

 

 

 

kaiyun最新登录入口 爱游戏最新app jbo竞博官方登录入口 kaiyun最新登录入口 kaiyun体育登录网页入口版 米乐下载网址 万博Manbetx官方网站 jbo竞博官方登录入口 米乐下载网址 开yun体育app官网入口登录